OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
CrowdStrike Holdings, Inc.
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
CrowdStrike Holdings, Inc. Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$1.4B
Net Cash From Investing (TTM)
-$770.6M
Net Cash From Financing (TTM)
$111.9M
Capital Expenditures (TTM)
$290.9M
Net Change In Cash (TTM)
$998.2M
Latest Filing
Q1 2026
Report Date
2026-03-05
Market Cap
$157.51B
Investing
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Proceeds from non-marketable securities
$0.0
$97.3M
$0.0
—
—
—
Acquisitions, net of cash acquired
$380.9M
—
$0.0
—
—
—
Capital expenditures
$83.4M
$55.2M
$85.8M
—
—
—
Payments to Acquire Long-Term Investments
$4.9M
$4.9M
$2.7M
$2.7M
$2.7M
$2.7M
Payments To Acquire of Deferred Compensation Investments
$1.5M
—
$1.5M
—
—
—
Payments to Develop Software
$16.8M
$7.5M
$17.4M
—
—
—
Proceeds from the sale of deferred compensation investments
$26.5K
$26.5K
$51.8K
$51.8K
$51.8K
$51.8K
Sales of strategic investments
$513.0K
$7.6M
$3.1M
—
—
—
Proceeds from sales of deferred compensation investments
$9.0K
—
$45.0K
—
—
—
Proceeds from other investments
$0.0
$97.3M
$0.0
—
—
—
Net cash from investing activities
-$490.9M
—
-$101.8M
—
—
—
Proceeds from maturities/sales of investments
$513.0K
$7.6M
$3.1M
—
—
—
Purchases of equity securities
$8.9M
—
$374.0K
—
—
—
Purchases of other investments
$4.9M
$4.9M
$2.7M
$2.7M
$2.7M
$2.7M
Operating
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Other non-cash income (expense)
-$1.2M
-$230.0K
-$1.1M
—
—
—
Amortization of intangible assets
$6.3M
$2.9M
$7.6M
$7.6M
$7.8M
$8.2M
Amortization of Investment Discount and Premium
$0.0
-$2.3M
$0.0
—
—
—
Accretion (amortization) of discounts and premiums on investments
$0.0
-$2.3M
$0.0
—
—
—
Other non-cash income (expense)
-$1.2M
-$230.0K
-$1.1M
—
—
—
Change in accounts payable
$3.7M
$94.6M
-$83.2M
—
—
—
Change in accounts receivable
$125.8M
$390.4M
-$319.9M
—
—
—
Change in accrued liabilities
$57.5M
$53.3M
-$37.8M
—
—
—
Change in deferred revenue
$227.5M
$335.6M
$42.7M
—
—
—
Change in operating lease liabilities
-$866.0K
-$6.7M
-$4.6M
—
—
—
Change in other assets
$29.0M
$110.8M
$21.0M
—
—
—
Other working capital changes
-$1.2M
-$230.0K
-$1.1M
—
—
—
Gain (Loss) on Investment in Cenovus Energy
$0.0
-$1.0M
-$1.6M
$0.0
$0.0
$0.0
Deferred income taxes
-$3.0M
-$4.5M
-$1.7M
—
—
—
Net gains (losses) on investments
$0.0
-$1.0M
-$1.6M
$0.0
$0.0
$0.0
Accretion (Amortization) of Investment Discounts and Premiums
$0.0
-$2.3M
$0.0
—
—
—
Other Non-Cash Income (Expense)
-$1.2M
-$230.0K
-$1.1M
—
—
—
Other Non-cash Income (Expense)
-$1.2M
-$230.0K
-$1.1M
—
—
—
Other Non-cash Income (Expense)
-$1.2M
-$230.0K
-$1.1M
—
—
—
Net cash from operating activities
$397.5M
$267.2M
$384.1M
—
—
—
Net income
-$16.8M
-$88.7M
-$111.0M
-$77.6M
-$34.0M
—
Other non-cash income (expense)
-$1.2M
-$230.0K
-$1.1M
—
—
—
Accretion (Amortization) of Discounts and Premiums, Investments
$0.0
-$2.3M
$0.0
—
—
—
Amortization of deferred contract acquisition costs
$115.5M
$0.0
$102.9M
—
—
—
Amortization of capitalized software and acquired intangible assets
$6.3M
$2.9M
$7.6M
$7.6M
$7.8M
$8.2M
Depreciation and amortization
$64.0M
$7.1M
$56.4M
—
—
—
Equity Securities, FV-NI, Gain (Loss)
$0.0
-$1.0M
-$1.6M
$0.0
$0.0
$0.0
Gain (Loss) on Investments
$0.0
$6.3M
$0.0
—
—
—
Accrued expenses and other liabilities
$7.1M
$198.7M
-$43.8M
—
—
—
Increase Decrease in Deferred Contract Acquisition Costs
$180.0M
$152.8M
$102.8M
—
—
—
Accrued compensation and employee benefits
$57.5M
$53.3M
-$37.8M
—
—
—
Increase (Decrease) in Prepaid Expense and Other Assets
$29.0M
$110.8M
$21.0M
—
—
—
Non-cash operating lease cost
$3.9M
$2.7M
$4.2M
—
—
—
Other Noncash Income (Expense)
-$1.2M
-$230.0K
-$1.1M
—
—
—
Other Non-cash Income and Expense
-$1.2M
-$230.0K
-$1.1M
—
—
—
Other Non-Cash Adjustments
-$1.2M
-$230.0K
-$1.1M
—
—
—
Other Non-Cash Income and Expense
-$1.2M
-$230.0K
-$1.1M
—
—
—
Accretion (Amortization) of Investment Discounts and Premiums
$0.0
-$2.3M
$0.0
—
—
—
Stock-based compensation
$282.0M
$38.7M
$253.6M
—
—
—
Supplemental
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
ROU assets obtained - operating leases
$7.1M
—
$0.0
—
—
—
Income taxes paid
$15.5M
—
$17.0M
—
—
—
Interest paid
$11.3M
—
$11.3M
—
—
—
ROU Asset Obtained for Lease Liability
$7.1M
—
$0.0
—
—
—
Income Taxes Paid, Net
$15.5M
—
$17.0M
—
—
—
Financing
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Proceeds from minority shareholders
$4.5M
$2.5M
$1.5M
—
—
—
Contributions from noncontrolling interests
$4.5M
$2.5M
$1.5M
—
—
—
Distributions to noncontrolling interests
—
$2.7M
$0.0
—
—
—
Payments to Noncontrolling Interests
—
$2.7M
$0.0
—
—
—
Proceeds from issuance of common stock relating to employee stock plans
—
$25.0M
$31.5M
$31.5M
$31.5M
$31.5M
Net proceeds from sales of subsidiary shares
$4.5M
$2.5M
$1.5M
—
—
—
Proceeds from Minority Shareholders
$4.5M
$2.5M
$1.5M
—
—
—
Proceeds from Sale of Noncontrolling Interests
$4.5M
$2.5M
$1.5M
—
—
—
Net cash from financing activities
$4.8M
$26.1M
$2.1M
—
—
—
Proceeds from Minority Shareholders
$4.5M
$2.5M
$1.5M
—
—
—
Proceeds from issuance of common stock
$273.0K
$1.4M
$634.0K
—
—
—
Proceeds from Minority Shareholders
$4.5M
$2.5M
$1.5M
—
—
—
Free Cash Flow
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Free cash flow
$314.1M
$212.0M
$298.4M
—
—
—
Other
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Effect of exchange rate changes on cash
$722.0K
-$12.6M
$6.5M
—
—
—
Net increase (decrease) in cash
$0.0
$385.7M
$291.0M
—
—
—
Net increase in property and equipment included in accounts payable and accrued expenses
$5.8M
—
-$32.2M
—
—
—
Restricted cash held in escrow for purchase consideration for business combinations
—
-$83.0M
$20.6M
$20.6M
$20.6M
$20.6M
Fair value of common stock issued for consideration transferred
—
-$10.3M
$2.6M
$2.6M
$2.6M
$2.6M
Noncash consideration for the purchase of strategic investments
—
$2.2M
$0.0
—
—
—
Noncash consideration received from sales of strategic investments
$0.0
$3.3M
$0.0
—
—
—
Proceeds from sales of strategic investments not yet received
—
$4.8M
$1.8M
—
—
—
Leased assets obtained in exchange for operating lease liabilities
$7.1M
—
$0.0
—
—
—
Stock-based compensation included in capitalized software development costs and fixed assets
$14.1M
—
$13.3M
—
—
—
Issuance of common stock for the acquisition of Ansys
$2.3M
—
$0.0
—
—
—