Latest FilingQ1 2026
Report Date2026-05-01
Market Cap$109.31B
P/E Ratio31.41
ROE24.86%

Operating

MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Other non-cash income (expense)$22.0M-$36.0M$16.0M
Change in Pension and Postretirement Obligations-$17.0M-$9.0M-$13.0M
Change in pension and postretirement obligations-$17.0M-$9.0M-$13.0M
Other non-cash income (expense)$22.0M-$36.0M$16.0M
Change in accounts receivable-$92.0M-$76.0M
Change in inventories$100.0M$163.0M
Change in other assets$56.0M$22.0M
Deferred income taxes$0.0-$245.0M-$50.0M$3.0M
Other Non-Cash Income (Expense)$22.0M-$36.0M$16.0M
Other Non-cash Income (Expense)$22.0M-$36.0M$16.0M
Other Non-cash Income (Expense)$22.0M-$36.0M$16.0M
Change in other non-current liabilities$57.0M-$67.0M$8.0M
Net cash from operating activities$900.0M$665.0M$1.5B$782.0M
Net income$949.0M$962.0M$923.0M$808.0M$845.0M$904.0M
Other non-cash income (expense)$22.0M-$36.0M$16.0M
Amortization$148.0M$126.0M$139.0M$140.0M
Depreciation$88.0M$86.0M$91.0M$92.0M$85.0M$87.0M
Gain on sale of business and assets$687.0K$252.0M$0.0
Accounts payable-$61.0M$116.0M$106.0M-$6.0M
Increase (Decrease) in Other Current Assets$16.0M$20.0M
Current liabilities-$115.0M-$149.0M-$10.0M
Increase (Decrease) in Other Employee-Related Liabilities$100.0M-$168.0M
Other long-term liabilities$57.0M-$67.0M$8.0M
Pension and other postretirement plans-$17.0M-$9.0M-$13.0M
Increase (Decrease) in Prepaid Expense$103.0M$7.0M$29.0M
Other Noncash Income (Expense)$22.0M-$36.0M$16.0M
Other Non-cash Income and Expense$22.0M-$36.0M$16.0M
Other Non-Cash Adjustments$22.0M-$36.0M$16.0M
Other Non-Cash Income and Expense$22.0M-$36.0M$16.0M
Stock-based compensation$32.0M$22.0M$29.0M$80.0M
Change in Pension and Postretirement Obligations-$17.0M-$9.0M-$13.0M
Change in pension and postretirement obligations-$17.0M-$9.0M-$13.0M

Free Cash Flow

MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Free cash flow$812.0M$544.0M$1.3B$693.0M