OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
Tyson Foods
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
Tyson Foods Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$2.3B
Net Cash From Investing (TTM)
-$559.0M
Net Cash From Financing (TTM)
-$2.1B
Capital Expenditures (TTM)
$911.0M
Depreciation And Amortization Cf (TTM)
$1.1B
Net Change In Cash (TTM)
$1.9B
Latest Filing
Q1 2026
Report Date
2026-05-04
Market Cap
$23.5B
P/E Ratio
51.83
ROE
2.48%
Operating
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Other non-cash income (expense)
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Other non-cash income (expense)
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Change in accounts payable
$46.0M
$46.0M
$46.0M
$46.0M
—
—
Change in accounts receivable
$30.3M
$30.3M
$30.3M
$30.3M
—
—
Change in income taxes payable/receivable
$1.8M
$1.8M
$1.8M
$1.8M
—
—
Change in inventories
$112.3M
$112.3M
$112.3M
$112.3M
—
—
Other working capital changes
-$78.0M
-$68.0M
-$12.0M
-$115.0M
-$163.0M
-$30.0M
Deferred income taxes
-$2.0M
-$39.0M
-$20.0M
-$15.0M
$0.0
$12.0M
Depreciation and amortization
$348.0M
$352.0M
$329.0M
$64.0M
$376.0M
$350.0M
Other Non-Cash Income (Expense)
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Other Non-cash Income (Expense)
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Other Non-cash Income (Expense)
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Net cash from operating activities
$1.0B
$0.0
$774.0M
$535.0M
$942.0M
—
Net income
$366.0M
$14.0M
$69.0M
$58.0M
$90.0M
$264.0M
Other non-cash income (expense)
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Amortization
$67.0M
$67.0M
$67.0M
$67.0M
—
—
Depreciation
$273.3M
$273.3M
$273.3M
$273.3M
—
—
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable
$1.8M
$1.8M
$1.8M
$1.8M
—
—
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Increase (Decrease) in Operating Capital
-$241.0M
$580.0M
—
—
-$313.0M
$769.0M
Impairment of assets and other charges
$31.5M
$31.5M
$31.5M
$31.5M
—
—
Other Noncash Income (Expense)
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Other Non-cash Income and Expense
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Other Non-Cash Adjustments
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Other Non-Cash Income and Expense
-$78.0M
-$68.0M
-$12.0M
—
-$163.0M
-$30.0M
Stock-based compensation
$25.0M
$25.0M
$25.0M
$25.0M
—
—
Financing
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Proceeds from commercial paper notes
$0.0
$0.0
$0.0
$0.0
—
—
Proceeds from Commercial Paper
$0.0
$0.0
$0.0
$0.0
—
—
Net change in commercial paper
$0.0
$0.0
$0.0
$0.0
—
—
Proceeds from issuance of debt
$22.0M
$9.0M
$32.0M
$112.0M
$23.0M
$511.0M
Repayments of debt
$42.0M
$774.0M
$60.0M
$386.0M
$509.0M
$837.0M
Dividends paid
$175.0M
$174.0M
$175.0M
$173.0M
$177.0M
$176.0M
Proceeds from Issuance of Commercial Paper
$0.0
$0.0
$0.0
$0.0
—
—
Proceeds from issuances of debt
$22.0M
$9.0M
$32.0M
$112.0M
$23.0M
$511.0M
Other, net
$0.0
-$1.0M
-$17.0M
$0.0
-$14.0M
-$41.0M
Repayment of commercial paper
$0.0
$0.0
$0.0
$0.0
—
—
Repayments of Debt and Lease Obligation
$42.0M
$774.0M
$60.0M
$386.0M
$509.0M
$837.0M
Payment of Deferred Purchase Consideration
$0.0
-$1.0M
-$17.0M
$0.0
-$14.0M
-$41.0M
Noncontrolling interest transactions and other
$0.0
-$1.0M
-$17.0M
$0.0
-$14.0M
-$41.0M
Net cash from financing activities
-$195.0M
-$937.0M
-$245.0M
-$600.0M
-$718.0M
-$549.0M
Other financing activities
$0.0
-$1.0M
-$17.0M
$0.0
-$14.0M
-$41.0M
Noncontrolling Interests Activity and Other
$0.0
-$1.0M
-$17.0M
$0.0
-$14.0M
-$41.0M
Proceeds from issuance of common stock
$15.0M
$4.0M
$1.0M
$1.0M
$6.0M
$9.0M
Investing
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Capital expenditures
$271.0M
$193.0M
$227.0M
$287.0M
$252.0M
$145.0M
Payment for (Proceeds from) Other Investing Activity
-$37.0M
-$18.0M
—
-$34.0M
-$28.0M
-$27.0M
Payments to Acquire Equity Method Investments
$2.0M
$0.0
$3.0M
$6.0M
—
—
Proceeds from disposals of property, plant and equipment
$0.0
$0.0
$252.0M
$0.0
$42.0M
$2.0M
Net cash from investing activities
-$233.0M
-$181.0M
$0.0
-$260.0M
-$183.0M
-$116.0M
Other investing activities
-$37.0M
-$18.0M
—
-$34.0M
-$28.0M
-$27.0M
Proceeds from sale of property, plant and equipment
$0.0
$0.0
$252.0M
$0.0
$42.0M
$2.0M
Purchases of equity securities
$2.0M
$0.0
$3.0M
$6.0M
—
—
Free Cash Flow
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Free cash flow
$760.0M
—
$547.0M
$248.0M
$690.0M
—
Other
Metric
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Effect of exchange rate changes on cash
-$28.0M
—
—
—
$8.0M
—
Net increase (decrease) in cash
$575.0M
-$1.3B
—
-$318.0M
$49.0M
-$778.0M
Effective Income Tax Rate Reconciliation, Net Unrecognized Tax Benefits, Percent
0.3%
0.3%
0.3%
0.3%
—
—