Aflac AFL Discount rate assumption, weighted average rate

Discount rate assumption, weighted average rate at other companies

Voya FinancialVOYA

——

Other9.7%+14.1%

Life insurance9%+12.5%

Critical care5.6%+1.8%

Hospital indemnity5.5%+1.9%

Accident5.4%+1.9%

Dental/vision5.4%+1.9%

Revenue$4.3B+27.9%

Net income$1.0B+3,414%

EPS (diluted)$1.98+3,860%

Cash & equivalents$5.7B+8.1%

Total debt$8.0B+1.8%

Total equity$30.0B+13.8%

Total assets$116.28B-3.3%

Operating cash flow$968.0M+64.3%

Market cap$60.18B+7.8%

Enterprise value$62.52B+6.9%

P/E13×-2.6×

P/S3.3×0.0×

Net margin25.6%+4.3pp

Return on equity16.5%+2.1pp

Debt / equity0.3×0.0×