Boston Omaha BOC Business Segments
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Revenue by Business | |||||
| BOAM | $93.91K— | —— | $266.97K— | $0— | |
| BOB | $41.19M+5.4% | $39.1M+10.6% | $35.34M— | —— | |
| GIG | $27.24M+14.2% | $23.85M+34.7% | $17.71M+32.5% | $13.36M+30.5% | |
| LMH | $45.85M+1.5% | $45.15M+5.2% | $42.94M+9.4% | $39.24M+24.6% | |
| Net Income Loss by Business | |||||
| BOAM | -$1.78M-196% | $1.84M-45.4% | $3.38M— | —— | |
| BOB | -$6.1M+18.1% | -$7.45M-6.5% | -$7M— | —— | |
| GIG | $1.14M-58.2% | $2.72M+32.2% | $2.06M— | —— | |
| LMH | $7.17M+4.6% | $6.86M+21.3% | $5.65M— | —— | |
| Gross Profit by Business | |||||
| BOAM | $93.91K— | —— | $266.97K— | $0— | |
| BOB | $31.49M+6.2% | $29.65M+16.8% | $25.38M— | —— | |
| GIG | $12.8M-11.4% | $14.45M+32.6% | $10.9M+26.6% | $8.61M+22.0% | |
| LMH | $30.92M+4.3% | $29.66M+6.7% | $27.8M+11.9% | $24.85M+28.1% | |
| Operating Income by Business | |||||
| BOAM | -$777.48K+59.3% | -$1.91M+19.8% | -$2.38M-29.6% | -$1.84M— | |
| BOB | -$5.5M+25.8% | -$7.42M-4.6% | -$7.09M— | —— | |
| GIG | -$1.02M-141% | $2.5M+64.7% | $1.52M+40.2% | $1.08M— | |
| LMH | $8.64M+4.5% | $8.27M+25.1% | $6.61M+15.2% | $5.73M+109% | |
| Accounts Receivable Net Current by Business | |||||
| BOAM | $5.45M+347% | $1.22M— | —— | —— | |
| BOB | $3.78M— | —— | —— | —— | |
| GIG | $31.57M+6.0% | $29.8M+49.8% | $19.89M+152% | $7.91M+22.0% | |
| LMH | $15.93M-7.5% | $17.22M+13.8% | $15.13M+3.6% | $14.61M+35.8% | |
| Total Assets by Business | |||||
| BOAM | $165.46M-36.8% | $261.67M— | —— | —— | |
| BOB | $827.5M— | —— | —— | —— | |
| GIG | $408.68M+36.2% | $300.03M+8.1% | $277.44M+3.4% | $268.25M+17.9% | |
| LMH | $1.02B-2.8% | $1.05B-2.6% | $1.08B-0.3% | $1.08B+13.2% | |
| Interest Expense Nonoperating by Business | |||||
| BOAM | $0— | $0— | $0— | —— | |
| BOB | $668.43K+1,207% | $51.12K+147% | $20.7K— | —— | |
| GIG | $0— | $0— | $0— | —— | |
| LMH | $1.66M+7.4% | $1.55M+37.3% | $1.13M— | —— | |
| Net Income Loss Attributable To Redeemable Noncontrolling Interest by Business | |||||
| BOAM | -$5.89M-228% | $4.6M+405% | $911.29K— | —— | |
| BOB | $15.3K— | $0+100% | -$75.01K— | —— | |
| GIG | $0— | $0— | $0— | —— | |
| LMH | $0— | $0— | $0— | —— | |
| Income Tax Expense Benefit by Business | |||||
| BOAM | $0— | $0— | $0— | —— | |
| BOB | $0— | $0— | $0— | —— | |
| GIG | $0— | $0— | $0— | —— | |
| LMH | $0— | $0— | $0— | —— | |
| Segment Expenditure Addition To Long Lived Assets by Business | |||||
| BOAM | $0— | $0-100% | $5.02M— | —— | |
| BOB | $25.91M-12.0% | $29.46M-48.1% | $56.74M— | —— | |
| GIG | $0-100% | $28.95K-83.6% | $176.5K— | —— | |
| LMH | $2.14M-13.1% | $2.46M-30.4% | $3.54M— | —— | |
| Operating Expenses by Business | |||||
| BOAM | $871.39K-58.2% | $2.08M-21.4% | $2.65M— | —— | |
| BOB | $37M-0.2% | $37.07M+14.2% | $32.47M— | —— | |
| GIG | $13.82M+15.7% | $11.95M+27.4% | $9.38M— | —— | |
| LMH | $22.28M+4.2% | $21.39M+0.9% | $21.19M— | —— | |
| Ebitda by Business | |||||
| BOAM | -$777.48K+59.3% | -$1.91M+19.8% | -$2.38M— | —— | |
| BOB | $9.53M+63.2% | $5.84M+98.7% | $2.94M— | —— | |
| GIG | -$676.62K-124% | $2.82M+53.8% | $1.83M— | —— | |
| LMH | $17.97M+2.2% | $17.59M+9.8% | $16.02M— | —— | |
| Other Investment Income Loss by Business | |||||
| BOAM | -$6.92M-189% | $7.82M+697% | $980.41K— | —— | |
| BOB | $0— | $0— | $0— | —— | |
| LMH | $0— | $0— | $0— | —— | |
| Investment Income Interest And Dividend by Business | |||||
| BOAM | $29.16K-94.6% | $536.52K-49.3% | $1.06M— | —— | |
| BOB | $84.72K+343% | $19.1K-50.2% | $38.36K— | —— | |
| GIG | $0— | $0— | $0— | —— | |
| LMH | $194.71K+42.2% | $136.91K-19.6% | $170.29K— | —— | |
| Cost of Goods Sold by Business | |||||
| BOAM | $0— | $0— | $0— | —— | |
| BOB | $9.7M+2.7% | $9.44M-5.1% | $9.96M— | —— | |
| GIG | $14.43M+53.5% | $9.4M+38.1% | $6.81M— | —— | |
| LMH | $14.93M-3.6% | $15.5M+2.4% | $15.14M— | —— | |
| Labor And Related Expense by Business | |||||
| BOAM | $0-100% | $766.06K-51.3% | $1.57M— | —— | |
| BOB | $14.55M-6.4% | $15.54M+7.0% | $14.53M— | —— | |
| GIG | $9.27M+9.0% | $8.5M+30.8% | $6.5M— | —— | |
| LMH | $8.62M+10.4% | $7.81M+10.5% | $7.07M— | —— | |
| Gain Loss On Sale Of Property Plant Equipment by Business | |||||
| BOAM | $0— | $0— | $0— | —— | |
| BOB | -$41.36K+93.7% | -$657.24K-637% | $122.42K— | —— | |
| GIG | $0— | $0— | $0— | —— | |
| LMH | $76.92K— | —— | -$206.83K— | —— | |
| General And Administrative Expense by Business | |||||
| BOAM | $165.06K-72.0% | $589.87K-21.7% | $753.32K— | —— | |
| BOB | $6.91M-6.9% | $7.42M+4.6% | $7.09M— | —— | |
| GIG | $3.1M+17.0% | $2.65M+34.4% | $1.97M— | —— | |
| LMH | $4.04M+0.2% | $4.03M+3.4% | $3.9M— | —— | |
| Income Loss From Equity Method Investments by Business | |||||
| BOAM | $0— | $0-100% | $4.63M— | —— | |
| BOB | $0— | $0— | $0— | —— | |
| GIG | $1.85M— | $0— | $0— | —— | |
| LMH | $0— | $0— | $0— | —— | |
| Depreciation by Business | |||||
| BOAM | $0— | $0— | $0— | $0— | |
| BOB | $11.42M+25.8% | $9.08M— | —— | —— | |
| GIG | $180.68K+16.6% | $154.9K— | —— | $270.27K+31.1% | |
| LMH | $5.31M+3.1% | $5.15M— | —— | $8.26M+17.7% | |
| Accretion Expense by Business | |||||
| BOAM | $0— | $0— | $0— | —— | |
| BOB | $13.38K-3.1% | $13.81K-20.1% | $17.29K— | —— | |
| GIG | $0— | $0— | $0— | —— | |
| LMH | $204.52K-0.1% | $204.66K+2.7% | $199.21K— | —— | |
| Goodwill by Business | |||||
| BOAM | $2.15M0.0% | $2.15M— | —— | —— | |
| BOB | $158.46M— | —— | —— | —— | |
| GIG | $45.3M0.0% | $45.3M0.0% | $45.3M0.0% | $45.3M+8.1% | |
| LMH | $523.62M0.0% | $523.62M+0.1% | $523.14M+5.4% | $496.12M+17.7% | |
| Professional Fees by Business | |||||
| BOAM | $706.33K-6.4% | $754.25K+135% | $321.36K— | —— | |
| BOB | $507.57K-40.3% | $850.53K+3.2% | $823.97K— | —— | |
| GIG | $1.12M+129% | $487.45K-18.2% | $596.25K— | —— | |
| LMH | $290.59K+30.2% | $223.17K-72.3% | $804.2K— | —— | |
| Adjustment For Amortization by Business | |||||
| BOAM | $0— | $0— | $0— | —— | |
| BOB | $3.57M+1.6% | $3.51M+5.8% | $3.32M— | —— | |
| GIG | $160.18K0.0% | $160.25K0.0% | $160.25K— | —— | |
| LMH | $3.89M-0.4% | $3.9M-0.8% | $3.93M— | —— | |
| Revenue (Gross) by Product | |||||
| Billboard Rentals | $45.85M+1.5% | $45.15M+5.2% | $42.94M+9.4% | $39.24M+24.6% | |
| Broadband Services | $41.19M+5.4% | $39.1M+10.6% | $35.34M+23.5% | $28.63M+87.9% | |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization by Product | |||||
| Billboard Rentals | $14.93M-3.6% | $15.5M+2.4% | $15.14M— | —— | |
| Broadband Services | $9.7M+2.7% | $9.44M-5.1% | $9.96M— | —— | |
| Insurance | $14.43M+53.5% | $9.4M+38.1% | $6.81M— | —— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does Boston Omaha break its business down?
- Boston Omaha (BOC) reports revenue by business across 4 parts — BOAM, BOB, GIG and LMH. Each is extracted from the segment footnotes and tracked over time.
- Where does Boston Omaha's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in Boston Omaha's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
