Custom Truck One Source CTOS Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 21.2%-0.5pp | 21.7%-2.7pp | 24.4%0.0pp | 24.4%+6.4pp | |
| Operating margin | 6.4%-0.6pp | 7%-2.2pp | 9.2%+2.6pp | 6.6%— | |
| EBITDA margin | 20%-0.1pp | 20.1%-0.8pp | 20.9%+0.1pp | 20.8%+9.8pp | |
| Free cash flow margin | 15.9%+9.2pp | 6.7%+8.5pp | -1.8%-4.7pp | 2.9%-9.0pp | |
| Returns | |||||
| Return on invested capital | 5%-0.2pp | 5.1%-1.2pp | 6.3%+2.5pp | 3.9%+9.5pp | |
| Efficiency | |||||
| Asset turnover | 0.6×0.0× | 0.5×-0.1× | 0.6×0.0× | 0.6×-0.1× | |
| Inventory turnover | 1.5×+0.2× | 1.4×-0.4× | 1.8×-0.6× | 2.4×-2.0× | |
| Liquidity | |||||
| Current ratio | 1.3×0.0× | 1.3×-0.1× | 1.4×0.0× | 1.4×-0.1× | |
| Quick ratio | 0.3×0.0× | 0.3×-0.1× | 0.3×-0.1× | 0.4×-0.1× | |
| Cash ratio | 0×0.0× | 0×0.0× | 0×0.0× | 0×-0.1× | |
| Leverage | |||||
| Debt-to-equity | 2.2×+0.3× | 1.9×+0.2× | 1.7×+0.1× | 1.6×0.0× | |
| Debt-to-assets | 0.5×0.0× | 0.5×0.0× | 0.5×0.0× | 0.5×0.0× | |
| Net debt / EBITDA | 4.5×0.0× | 4.5×+0.6× | 3.9×-0.3× | 4.2×-6.1× | |
| Per Share | |||||
| Book value per share | $3.56-1.9% | $3.63-2.6% | $3.73+4.1% | $3.59+0.8% | |
| Valuation | |||||
| Market capitalization | $1.3B+16.2% | $1.12B-24.6% | $1.49B-5.1% | $1.57B-20.6% | |
| Enterprise value | $3.06B+11.5% | $2.74B-9.0% | $3.01B+2.1% | $2.95B-10.6% | |
| Price / sales | 0.7×0.0× | 0.6×-0.2× | 0.8×-0.2× | 1×-0.7× | |
| Price / book | 1.6×+0.3× | 1.3×-0.3× | 1.6×-0.1× | 1.8×-0.5× | |
| EV / EBITDA | 7.9×+0.3× | 7.6×-0.2× | 7.7×-1.3× | 9×-16.7× | |
| EV / sales | 1.6×+0.1× | 1.5×-0.1× | 1.6×-0.3× | 1.9×-1.0× | |
| Free cash flow yield | 23.7%+12.9pp | 10.8%+13.0pp | -2.2%-5.1pp | 2.9%-4.1pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are Custom Truck One Source's profit margins?
- Custom Truck One Source (CTOS) runs a 21.7% gross margin and a 7.3% operating margin, with a -2.2% net margin.
- Where do Custom Truck One Source's ratios come from?
- Every ratio is computed from Custom Truck One Source's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
