Emerson Reports Second Quarter 2026 Results; Updates 2026 Outlook
ST. LOUIS, May 5, 2026 /PRNewswire/ -- Emerson (NYSE: EMR) today reported results for its second quarter ended March 31, 2026 and updated its full year outlook for fiscal 2026. Emerson also declared a quarterly cash dividend of $0.555 per share of common stock payable June 10, 2026 to stockholders of record on May 15, 2026.
| (dollars in millions, except per share) | 2025 Q2 | 2026 Q2 | Change |
|---|---|---|---|
| Underlying Orders1 | 5% | ||
| Net Sales | $4,432 | $4,562 | 3% |
| Underlying Sales2 | 0.5% | ||
| Pretax Earnings | $629 | $793 | |
| Margin | 14.2% | 17.4% | 320 bps |
| Adjusted Segment EBITA3 | $1,240 | $1,258 | |
| Margin | 28.0% | 27.6% | (40) bps |
| GAAP Earnings Per Share | $0.86 | $1.10 | 28% |
| Adjusted Earnings Per Share4 | $1.48 | $1.54 | 4% |
| Operating Cash Flow | $825 | $779 | (6)% |
| Free Cash Flow | $738 | $694 | (6)% |
Management Commentary
“Emerson's second quarter results reflect our ability to deliver in a dynamic environment," said Emerson President and Chief Executive Officer Lal Karsanbhai. "While sales were impacted by the conflict in the Middle East, margins exceeded expectations, and we achieved strong adjusted earnings per share. Underlying orders were up 5% as we continue to see resilient demand, led by Software & Systems, with sustained momentum in our growth verticals."
Karsanbhai continued, "I want to thank our employees and customers in the Middle East for their unwavering commitment and resiliency. As we look ahead, 2026 continues to develop largely as expected with a strong second half, supported by orders momentum and a robust backlog."
2026 Outlook
The following tables summarize the fiscal year 2026 guidance framework. As we pivot capital allocation to returning cash to shareholders, the 2026 outlook assumes returning ~$2.2B through ~$1B share repurchases and ~$1.2B of dividends.
| Net Sales Growth | ~5.5% | ~4.5% |
|---|---|---|
| Guidance figures are approximate. | 2026 Q3 | 2026 |
| Underlying Sales Growth | ~5% | ~3% |
| Earnings Per Share | $1.22 - $1.27 | $4.79 - $4.89 |
| Amortization of intangibles | ~$0.34 | ~$1.38 |
| Restructuring and related costs | ~$0.06 | ~$0.18 |
| Acquisition/divestiture fees and related costs | ~$0.02 | ~$0.06 |
| Discrete taxes | ~$0.01 | ~$0.04 |
| Adjusted Earnings Per Share | $1.65 - $1.70 | $6.45 - $6.55 |
| Operating Cash Flow | $4.0B - $4.1B | |
| Free Cash Flow | $3.5B - $3.6B |
1 Underlying orders do not include AspenTech.
2 Underlying sales excludes the impact of currency translation, and significant acquisitions and divestitures.
3 Adjusted segment EBITA represents segment earnings excluding restructuring and intangibles amortization expense.
4 Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, acquisition/divestiture gains, losses, fees and related costs, and discrete taxes.
Page 2
Conference Call
Today, beginning at 3:30 p.m. Central Time / 4:30 p.m. Eastern Time, Emerson management will discuss the second quarter results during an investor conference call. Participants can access a live webcast available at https://ir.emerson.com at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website.
About Emerson
Emerson (NYSE: EMR) is a global automation leader delivering solutions for the most demanding technology challenges. Headquartered in St. Louis, Missouri, Emerson is engineering the autonomous future, enabling customers to optimize operations and accelerate innovation. For more information, visit Emerson.com.
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be “forward-looking” statements, which represent management’s expectations, based on currently available information. Actual results, performance or achievements could differ materially from those expressed in any forward-looking statement. Any forward-looking statements in this press release speak only as of the date of this press release. Emerson undertakes no obligation to update any such statements to reflect new information or later developments. Examples of risks and uncertainties that may cause our actual results or performance to be materially different from those expressed or implied by forward looking statements include the scope, duration and ultimate impacts of the Russia-Ukraine, Middle East and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein.
Emerson uses our Investor Relations website, https://ir.emerson.com, as a means of disclosing information
which may be of interest or material to our investors and for complying with disclosure obligations under Regulation
FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,
SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be
accessed through, our website is not incorporated by reference into, and is not a part of, this document.
Investors:
Media:
Doug Ashby
Joseph Sala / Greg Klassen
(314) 553-2197
Joele Frank, Wilkinson Brimmer Katcher
(212) 355-4449
(tables attached)
Page 3
| Table 1 | ||||
|---|---|---|---|---|
| EMERSON AND SUBSIDIARIES | ||||
| CONSOLIDATED OPERATING RESULTS | ||||
| (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) | ||||
| Quarter Ended March 31, | Six Months Ended March 31, | |||
| 2025 | 2026 | 2025 | 2026 | |
| Net sales | $4,432 | $4,562 | $8,608 | $8,908 |
| Cost of sales | 2,061 | 2,140 | 4,002 | 4,174 |
| SG&A expenses | 1,283 | 1,316 | 2,506 | 2,559 |
| Other deductions, net | 418 | 229 | 646 | 434 |
| Interest expense, net | 41 | 84 | 50 | 173 |
| Earnings before income taxes | 629 | 793 | 1,404 | 1,568 |
| Income taxes | 199 | 175 | 382 | 344 |
| Net earnings | 430 | 618 | 1,022 | 1,224 |
| Less: Noncontrolling interests in subsidiaries | (55) | — | (48) | 1 |
| Net earnings common stockholders | $485 | $618 | $1,070 | $1,223 |
| Diluted avg. shares outstanding | 565.4 | 563.0 | 568.2 | 563.5 |
| Diluted earnings per share common stockholders | ||||
| Diluted earnings per common share | $0.86 | $1.10 | $1.88 | $2.17 |
| Quarter Ended March 31, | Six Months Ended March 31, | |||
| 2025 | 2026 | 2025 | 2026 | |
| Other deductions, net | ||||
| Amortization of intangibles | $229 | $205 | $457 | $409 |
| Restructuring costs | 21 | 45 | 32 | 53 |
| Other | 168 | (21) | 157 | (28) |
| Total | $418 | $229 | $646 | $434 |
Page 4
| Metric | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | — | $4.38B | $4.62B | $4.18B | $4.43B | $4.55B | $4.86B | $4.35B | $4.56B |
| Total Cost of Revenue | — | — | $2.07B | $2.25B | $1.94B | $2.06B | $2.16B | $2.34B | $2.04B | $2.14B |
| Selling General and Administrative | — | — | $1.25B | $1.32B | $1.22B | $1.28B | $1.27B | $1.33B | $1.24B | $1.32B |
| Other Other Deductions Net | — | — | $294.00M | $264.00M | $228.00M | $418.00M | $298.00M | $301.00M | $204.00M | $229.00M |
| Income Before Tax | — | — | $455.00M | $774.00M | $775.00M | $629.00M | $734.00M | $796.00M | $775.00M | $793.00M |
| Income Tax Expense | — | — | $88.00M | $171.00M | $182.00M | $199.00M | $154.00M | $161.00M | $169.00M | $175.00M |
| Net Income | — | — | $329.00M | $996.00M | $585.00M | $485.00M | $586.00M | $637.00M | $605.00M | $618.00M |
| Weighted Shares Diluted | 573.3M | 574.1M | 574.8M | — | 571.1M | 565.4M | 564.7M | — | 564.1M | 563M |
| Eps Diluted | — | — | $0.57 | $1.73 | $1.02 | $0.86 | $1.04 | $1.12 | $1.07 | $1.10 |
Page 5
| Metric | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|
| Cash and Equivalents | $2.30B | $3.59B | $2.83B | $1.89B | $2.22B | $1.54B | $1.75B | $1.79B |
| Accounts Receivable Net | $2.76B | $2.93B | $2.69B | $2.90B | $2.91B | $3.10B | $2.97B | $3.16B |
| Inventories | $2.30B | $2.18B | $2.20B | $2.22B | $2.29B | $2.21B | $2.35B | $2.45B |
| Current Assets Other Assets Current | $1.46B | $1.50B | $1.47B | $1.62B | $1.66B | $1.73B | $1.77B | $1.85B |
| Total Current Assets | $8.82B | $10.19B | $9.19B | $8.63B | $9.07B | $8.58B | $8.84B | $9.25B |
| Property Plant Equipment Net | $2.69B | $2.81B | $2.74B | $2.76B | $2.79B | $2.87B | $2.87B | $2.85B |
| Goodwill | $17.94B | $18.07B | $17.91B | $18.00B | $18.16B | $18.19B | $18.18B | $18.15B |
| Non Current Assets Intangible Assets Net Excluding Goodwill | $10.63B | $10.44B | $10.03B | $9.82B | $9.67B | $9.46B | $9.21B | $8.95B |
| Non Current Assets Other Assets Noncurrent | $2.61B | $2.74B | $2.74B | $2.77B | $2.83B | $2.86B | $2.84B | $2.88B |
| Total Assets | $45.59B | $44.25B | $42.61B | $41.98B | $42.52B | $41.96B | $41.94B | $42.09B |
| Other Debt Current | $2.99B | $532.00M | $1.07B | $6.19B | $5.95B | $4.80B | $5.83B | $5.80B |
| Accounts Payable | $1.25B | $1.34B | $1.26B | $1.34B | $1.27B | $1.38B | $1.34B | $1.47B |
| Current Liabilities Accrued Liabilities Current | $3.35B | $3.88B | $3.63B | $3.32B | $3.51B | $3.62B | $3.35B | $3.38B |
| Total Current Liabilities | $7.59B | $5.74B | $5.96B | $10.85B | $10.73B | $9.80B | $10.52B | $10.65B |
| Long Term Debt | $7.11B | $7.16B | $6.56B | $8.18B | $8.28B | $8.32B | $7.58B | $7.56B |
| Other Non Current Liabilities | $4.19B | $3.84B | $3.72B | $3.69B | $3.62B | $3.55B | $3.55B | $3.56B |
| Total Stockholders Equity | $20.80B | $21.64B | $20.49B | $19.25B | $19.87B | $20.28B | $20.28B | $20.30B |
| Total Liabilities and Equity | $45.59B | $44.25B | $42.61B | $41.98B | $42.52B | $41.96B | $41.94B | $42.09B |
Page 6
Table 4
EMERSON AND SUBSIDIARIES
SEGMENT SALES AND EARNINGS
(DOLLARS IN MILLIONS, UNAUDITED)
The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance.
| Metric | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | — | $352.00M | $968.00M | $593.00M | $430.00M | $586.00M | $637.00M | $606.00M | $618.00M |
| Depreciation and Amortization | — | $417.00M | $426.00M | $383.00M | $384.00M | $372.00M | $379.00M | $359.00M | $369.00M |
| Stock Based Compensation | — | $56.00M | $57.00M | $68.00M | $59.00M | $71.00M | $65.00M | $55.00M | $58.00M |
| Net Cash From Operating | — | $1.09B | $1.08B | $777.00M | $241.00M | $1.07B | $1.01B | $699.00M | $779.00M |
| Capital Expenditures | — | $92.00M | $168.00M | $83.00M | $87.00M | $93.00M | $168.00M | $97.00M | $85.00M |
| Net Cash From Investing | -$37.00M | -$75.00M | — | -$142.00M | -$122.00M | -$129.00M | -$200.00M | -$125.00M | -$81.00M |
| Dividends Paid | — | $301.00M | $300.00M | $301.00M | $297.00M | $297.00M | $297.00M | $312.00M | $312.00M |
| Share Repurchases | — | $0.00 | $260.00M | $899.00M | $223.00M | $25.00M | $20.00M | $250.00M | $292.00M |
| Net Cash From Financing | — | -$1.03B | -$3.04B | -$1.29B | -$1.09B | -$637.00M | -$1.49B | -$364.00M | -$649.00M |
| Fx Effect | -$22.00M | -$5.00M | $40.00M | -$98.00M | $25.00M | $28.00M | — | -$6.00M | -$6.00M |
| Net Change In Cash | $242.00M | -$20.00M | — | -$754.00M | -$947.00M | $332.00M | -$675.00M | $204.00M | $43.00M |
| Sales Growth by Geography | |
|---|---|
| Quarter Ended March 31, | |
| Americas | 5% |
| Europe | (4)% |
| Asia, Middle East & Africa | (5)% |
Page 7
Table 4 cont.
| Metric | Q2 '22 | Q4 '22 | Q1 '23 | Q2 '23 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Software & Systems: Software Systems Net Sales | — | — | — | — | — | — | $1.38B | $1.45B | — | — | $1.45B | $1.50B |
| Intelligent Devices: Intelligent Devices Net Sales | — | — | — | — | $3.00B | $3.28B | $2.84B | $3.03B | $3.13B | $3.40B | $2.39B | $2.51B |
| Safety & Productivity: Safety Productivity Net Sales | $360.00M | $310.00M | $361.00M | $363.00M | — | — | $487.00M | $522.00M | — | — | $503.00M | $547.00M |
| Sales Growth by Geography | |
|---|---|
| Six Months Ended March 31, | |
| Americas | 4% |
| Europe | (1)% |
| Asia, Middle East & Africa | (3)% |
Page 8
Table 4 cont.
| Quarter Ended March 31, | Quarter Ended March 31, | |||
|---|---|---|---|---|
| 2025 | 2026 | |||
| As Reported (GAAP) | Adjusted EBITA (Non-GAAP) | As Reported (GAAP) | Adjusted EBITA (Non-GAAP) | |
| Earnings | ||||
| Control Systems & Software | $238 | $375 | $224 | $329 |
| Margins | 21.7% | 34.2% | 20.6% | 30.2% |
| Test & Measurement | (24) | 87 | (5) | 109 |
| Margins | (6.8)% | 24.3% | (1.2)% | 26.3% |
| Software & Systems | $214 | $462 | $219 | $438 |
| Margins | 14.6% | 31.7% | 14.6% | 29.2% |
| Sensors | 266 | 279 | 276 | 296 |
| Margins | 26.6% | 27.9% | 27.0% | 28.9% |
| Final Control | 355 | 386 | 353 | 405 |
| Margins | 24.4% | 26.5% | 23.7% | 27.2% |
| Intelligent Devices | $621 | $665 | $629 | $701 |
| Margins | 25.3% | 27.1% | 25.0% | 27.9% |
| Safety & Productivity | $105 | $113 | $109 | $119 |
| Margins | 20.2% | 21.8% | 19.8% | 21.7% |
| Corporate items and interest expense, net: | ||||
| Stock compensation | (59) | (50) | (57) | (53) |
| Unallocated pension and postretirement costs | 27 | 27 | 28 | 28 |
| Corporate and other | (238) | (74) | (51) | (39) |
| Interest expense, net | (41) | — | (84) | — |
| Pretax Earnings / Adjusted EBITA | $629 | $1,143 | $793 | $1,194 |
| Margins | 14.2% | 25.8% | 17.4% | 26.2% |
| Supplemental Total Segment Earnings: | ||||
| Adjusted Total Segment EBITA | $1,240 | $1,258 | ||
| Margins | 28.0% | 27.6% |
Page 9
Table 4 cont.
| Quarter Ended March 31, | Quarter Ended March 31, | |||
|---|---|---|---|---|
| 2025 | 2026 | |||
| Amortization of Intangibles1 | Restructuring and Related Costs2 | Amortization of Intangibles1 | Restructuring and Related Costs2 | |
| Control Systems & Software | $128 | $9 | $101 | $4 |
| Test & Measurement | 105 | 6 | 107 | 7 |
| Software & Systems | $233 | $15 | $208 | $11 |
| Sensors | 11 | 2 | 12 | 8 |
| Final Control | 28 | 3 | 27 | 25 |
| Intelligent Devices | $39 | $5 | $39 | $33 |
| Safety & Productivity | $6 | $2 | $7 | $3 |
| Corporate | — | 5 | — | 6 |
| Total | $278 | $27 | $254 | $53 |
| 1 Amortization of intangibles includes $49 and $49 reported in cost of sales for the three months ended March 31, 2025 and 2026, respectively. | ||||
| 2 Restructuring and related costs includes $6 and $8 reported in cost of sales and selling, general and administrative expenses for the three months ended March 31, 2025 and 2026, respectively. |
| Quarter Ended March 31, | ||
|---|---|---|
| Depreciation and Amortization | 2025 | 2026 |
| Control Systems & Software | $148 | $125 |
| Test & Measurement | 119 | 120 |
| Software & Systems | 267 | 245 |
| Sensors | 32 | 34 |
| Final Control | 56 | 58 |
| Intelligent Devices | 88 | 92 |
| Safety & Productivity | 18 | 19 |
| Corporate | 11 | 13 |
| Total | $384 | $369 |
Page 10
Table 5
EMERSON AND SUBSIDIARIES
ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL
(DOLLARS IN MILLIONS, UNAUDITED)
The following table shows the Company's stock compensation and corporate and other expenses on an adjusted basis. The Company's definition of adjusted stock compensation excludes integration-related stock compensation expense. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. This metric is useful for reconciling from total adjusted segment EBITA to the Company's consolidated adjusted EBITA.
| Quarter Ended March 31, | |||
|---|---|---|---|
| 2025 | 2026 | ||
| Stock compensation (GAAP) | $(59) | $(57) | |
| Integration-related stock compensation expense | 9 | 1 | 4 |
| Adjusted stock compensation (non-GAAP) | $(50) | $(53) |
| Quarter Ended March 31, | ||
|---|---|---|
| 2025 | 2026 | |
| Corporate and other (GAAP) | $(238) | $(51) |
| Corporate restructuring and related costs | 4 | 5 |
| Acquisition / divestiture costs | 160 | 7 |
| Adjusted corporate and other (non-GAAP) | $(74) | $(39) |
| 1 Integration-related stock compensation expense for the three months ended March 31, 2025 relates to AspenTech and includes $1 reported as restructuring costs. |
Page 11
Table 6
EMERSON AND SUBSIDIARIES
ADJUSTED EBITA & EPS SUPPLEMENTAL
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, discrete taxes, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance.
| Metric | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|
| Software & Systems: Software Systems Earnings Loss | — | — | $195.00M | $214.00M | — | — | $246.00M | $219.00M |
| Intelligent Devices: Intelligent Devices Earnings Loss | $693.00M | $788.00M | $686.00M | $725.00M | $704.00M | $838.00M | $597.00M | $629.00M |
| Safety & Productivity: Safety Productivity Earnings Loss | — | — | $96.00M | $105.00M | — | — | $97.00M | $109.00M |
Page 12
Table 6 cont.
| Quarter Ended March 31, 2026 | |||||||
|---|---|---|---|---|---|---|---|
| Pretax Earnings | Income Taxes | Net Earnings | Non-Controlling Interests | Net Earnings Common Stockholders | Diluted Earnings Per Share | ||
| As reported (GAAP) | $793 | $175 | $618 | $— | $618 | $1.10 | |
| Amortization of intangibles | 254 | 1 | 59 | 195 | — | 195 | 0.35 |
| Restructuring and related costs | 53 | 2 | 11 | 42 | — | 42 | 0.07 |
| Acquisition/divestiture fees and related costs | 10 | 2 | 8 | — | 8 | 0.01 | |
| Discrete taxes | — | (6) | 6 | — | 6 | 0.01 | |
| Adjusted (non-GAAP) | $1,110 | $241 | $869 | $— | $869 | $1.54 | |
| Interest expense, net | 84 | ||||||
| Adjusted EBITA (non-GAAP) | $1,194 | ||||||
| 1 Amortization of intangibles includes $49 reported in cost of sales. | |||||||
| 2 Restructuring and related costs includes $8 reported in cost of sales and selling, general and administrative expenses. |
Page 13
Reconciliations of Non-GAAP Financial Measures & Other
Table 7
Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 4 through 6 for additional non-GAAP reconciliations.
| 2026 Q2 Underlying Sales Change | Reported | (Favorable) / Unfavorable FX | (Acquisitions) / Divestitures | Underlying | |||
|---|---|---|---|---|---|---|---|
| Control Systems & Software | — | % | (2)% | — | % | (2)% | |
| Test & Measurement | 16% | (4)% | — | % | 12% | ||
| Software & Systems | 4% | (3)% | — | % | 1% | ||
| Sensors | 2% | (2)% | — | % | — | % | |
| Final Control | 2% | (3)% | — | % | (1)% | ||
| Intelligent Devices | 2% | (3)% | — | % | (1)% | ||
| Safety & Productivity | 5% | (3)% | — | % | 2% | ||
| Emerson | 3% | (2.5)% | — | % | 0.5% |
| Metric | Q2 '22 | Q4 '22 | Q1 '23 | Q2 '23 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Software & Systems: Software Systems Depreciation and Amortization | — | — | — | — | — | — | $267.00M | $267.00M | — | — | $241.00M | $245.00M |
| Intelligent Devices: Intelligent Devices Depreciation and Amortization | — | — | — | — | $109.00M | $109.00M | $107.00M | $108.00M | $108.00M | $125.00M | $89.00M | $92.00M |
| Safety & Productivity: Safety Productivity Depreciation and Amortization | $15.00M | $14.00M | $15.00M | $15.00M | — | — | $19.00M | $18.00M | — | — | $19.00M | $19.00M |
| Underlying Growth Guidance | 2026 Q3 Guidance | 2026 Guidance |
|---|---|---|
| Reported (GAAP) | ~5.5% | ~4.5% |
| (Favorable) / Unfavorable FX | ~(0.5 pts) | ~(1.5 pts) |
| (Acquisitions) / Divestitures | - | - |
| Underlying (non-GAAP) | ~5% | ~3% |
| 2025 Q2 Adjusted Segment EBITA | EBIT | EBIT Margin | Amortization of Intangibles | Restructuring and Related Costs | Adjusted Segment EBITA | Adjusted Segment EBITA Margin |
|---|---|---|---|---|---|---|
| Control Systems & Software | $238 | 21.7% | $128 | $9 | $375 | 34.2% |
| Test & Measurement | (24) | (6.8)% | 105 | 6 | 87 | 24.3% |
| Software & Systems | $214 | 14.6% | $233 | $15 | $462 | 31.7% |
| Sensors | 266 | 26.6% | 11 | 2 | 279 | 27.9% |
| Final Control | 355 | 24.4% | 28 | 3 | 386 | 26.5% |
| Intelligent Devices | $621 | 25.3% | $39 | $5 | $665 | 27.1% |
| Safety & Productivity | $105 | 20.2% | $6 | $2 | $113 | 21.8% |
Page 14
| 2026 Q2 Adjusted Segment EBITA | EBIT | EBIT Margin | Amortization of Intangibles | Restructuring and Related Costs | Adjusted Segment EBITA | Adjusted Segment EBITA Margin |
|---|---|---|---|---|---|---|
| Control Systems & Software | $224 | 20.6% | $101 | $4 | $329 | 30.2% |
| Test & Measurement | (5) | (1.2)% | 107 | 7 | 109 | 26.3% |
| Software & Systems | $219 | 14.6% | $208 | $11 | $438 | 29.2% |
| Sensors | 276 | 27.0% | 12 | 8 | 296 | 28.9% |
| Final Control | 353 | 23.7% | 27 | 25 | 405 | 27.2% |
| Intelligent Devices | $629 | 25.0% | $39 | $33 | $701 | 27.9% |
| Safety & Productivity | $109 | 19.8% | $7 | $3 | $119 | 21.7% |
| Total Adjusted Segment EBITA | 2025 Q2 | 2026 Q2 |
|---|---|---|
| Pretax earnings (GAAP) | $629 | $793 |
| Margin | 14.2% | 17.4% |
| Corporate items and interest expense, net | 311 | 164 |
| Amortization of intangibles | 278 | 254 |
| Restructuring and related costs | 22 | 47 |
| Adjusted segment EBITA (non-GAAP) | $1,240 | $1,258 |
| Margin | 28.0% | 27.6% |
| Free Cash Flow | 2025 Q2 | 2026 Q2 | 2025E ($ in billions) |
|---|---|---|---|
| Operating cash flow (GAAP) | $825 | $779 | $4.0 - $4.1 |
| Capital expenditures | (87) | (85) | ~(0.45) |
| Free cash flow (non-GAAP) | $738 | $694 | $3.5 - $3.6 |
Note 1: Underlying sales and orders exclude the impact of currency translation and significant acquisitions and divestitures.
Note 2: All fiscal year 2026E figures are approximate, except where range is given.