Skip to content

Expedia Group, Inc. EXPE Stock-Based Comp

Stock-Based Comp at other companies

Marcus Corporation logo
Marcus CorporationMCS
$1.63M+12.8%
Marriott International logo
Marriott InternationalMAR
$57M+9.6%
Travelzoo logo
TravelzooTZOO
$684K+102%
Travel + Leisure logo
Travel + LeisureTNL
$15M+25.0%
Hyatt Hotels logo
Hyatt HotelsH
$17M+13.3%
Booking Holdings Inc. logo
Booking Holdings Inc.BKNG

Other financials

Income statement

See full
Revenue$3.4B+14.7%
Gross profit$3.0B+15.9%
Operating income$251.0M+459%
Net income-$6.0M+97.0%
EPS (diluted)-$0.05+96.8%

Balance sheet

See full
Cash & equivalents$5.5B-3.1%
Total debt$4.7B-27.2%
Total equity$576.0M-46.3%
Total assets$26.5B+1.3%

Cash flow

See full
Operating cash flow$3.9B+33.2%
CapEx$184.0M-6.1%
Free cash flow$3.7B+36.0%

Valuation

See full
Market cap$35.5B+52.8%
Enterprise value$34.67B+48.0%
P/E23.9×+3.0×
P/S2.3×+0.7×

Profitability

See full
Gross margin90.3%+0.7pp
Operating margin14.4%+4.6pp
Net margin9.8%+1.3pp
FCF margin48.9%

Returns & leverage

See full
Return on equity180.6%+61.4pp
Debt / equity8.2×+2.1×
Current ratio0.7×0.0×

Where this comes from

Reported directly by Expedia Group, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Expedia Group, Inc.’s 10-Q, filed May 8, 2026, on SEC EDGAR. View the filing →

Ask your AI about Expedia Group, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Expedia Group, Inc.'s stock-based comp?
Expedia Group, Inc. (EXPE) reported stock-based comp of $103M in Q1 2026.
How has Expedia Group, Inc.'s stock-based comp changed year-over-year?
Expedia Group, Inc.'s stock-based comp increased by 5.1% year-over-year, from $98M to $103M.
What is the long-term trend for Expedia Group, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), Expedia Group, Inc.'s stock-based comp has grown at a -1.2% compound annual growth rate (CAGR), from $418M to $398M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.