Skip to content
OpenCapital
Get started
Income StatementBalance SheetCash FlowSegments
New Residential Investment Corp. logo

New Residential Investment Corp. Cash Flow Statement

Operating, investing, and financing cash movements

New Residential Investment Corp. generated -$2.6B in operating cash flow over the trailing twelve months. Based on the Q1 2026 filing.

Net Cash From Operating (TTM)-$2.6BNet Cash From Investing (TTM)$3.2BNet Cash From Financing (TTM)-$251.5MDepreciation And Amortization Cf (TTM)$9.8MNet Change In Cash (TTM)$372.4M
Latest FilingQ1 2026
Report Date2026-05-04
ROE8.8%

Financing

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Proceeds from lines of credit$20.4B$15.5B$19.9B$22.6B$25.8B$23.2B
Proceeds from lines of credit$20.4B$15.5B$19.9B$22.6B$25.8B$23.2B
Proceeds from Lines of Credit$20.4B$15.5B$19.9B$22.6B$25.8B$23.2B
Repayments of Lines of Credit$19.5B$16.5B$18.8B$21.1B$25.9B$22.9B
Other Borrowings, Net$718.1M$0$0$703M$532.9M$582.8M
Proceeds from minority shareholders$4.4M$45.8M$3.5M$35.2M$23.5M$68.7M
Contributions from noncontrolling interests$4.4M$45.8M$3.5M$35.2M$23.5M$68.7M
Proceeds from issuance of debt$20.4B$15.5B$19.9B$22.6B$25.8B$23.2B
Repayments of debt$19.5B$16.5B$18.8B$21.1B$25.9B$22.9B
Distributions to noncontrolling interests$9.7M$3.9M$3.2M$3.3M$3.3M$4.5M
Payments For Repurchase Of Equity$0$50M———$0
Other, net—$0———$557K
Repayments Of Notes Payable$1.3B$2.1B$1.7B$1.3B$1.4B$2B
Proceeds from Other Debt$718.1M$0$0$703M$532.9M$582.8M
Proceeds from Secured Long-Term Debt$8.9B$17.3B$14B$10.5B$9.3B$7.9B
Repayments of Secured Debt$8.9B$16.3B$16B$11.4B$12B$8B
Net proceeds from sales of subsidiary shares$4.4M$45.8M$3.5M$35.2M$23.5M$68.7M
Payment of Deferred Purchase Consideration$0$0———$557K
Noncontrolling interest transactions and other—$0———$557K
Proceeds from Borrowings on Revolving Credit Facility$20.4B$15.5B$19.9B$22.6B$25.8B$23.2B
Repayments of Lines of Credit$19.5B$16.5B$18.8B$21.1B$25.9B$22.9B
Proceeds from Minority Shareholders$4.4M$45.8M$3.5M$35.2M$23.5M$68.7M
Proceeds from Sale of Noncontrolling Interests$4.4M$45.8M$3.5M$35.2M$23.5M$68.7M
Net cash from financing activities$2B$56M-$1.3B$1.5B-$790.9M$312.3M
Other financing activities$0$0———$557K
Payment of debt issuance costs$7M$14.8M$1.8M$276K$3.3M$6.4M
Borrowings Under Acquisition Credit Facilities$20.4B$15.5B$19.9B$22.6B$25.8B$23.2B
Noncontrolling Interests Activity and Other—$0———$557K
Proceeds from Minority Shareholders$4.4M$45.8M$3.5M$35.2M$23.5M$68.7M
Repayments of Acquisition Credit Facilities$19.5B$16.5B$18.8B$21.1B$25.9B$22.9B
Proceeds from issuance of preferred stock$0$0———$242.1M
Proceeds from issuance of common stock$507K$107.4M—$290.7M—$0
Proceeds from Secured Lines of Credit$20.4B$15.5B$19.9B$22.6B$25.8B$23.2B
Repurchases of common stock$0$50M———$0
Proceeds from Minority Shareholders$4.4M$45.8M$3.5M$35.2M$23.5M$68.7M
Payments of consent fees related to long-term debt$7M$14.8M$1.8M$276K$3.3M$6.4M
Repayments of lines of credit$19.5B$16.5B$18.8B$21.1B$25.9B$22.9B
Repayments of Other Debt$127M$108.2M$62.7M$105.9M$326.6M$184.4M
Proceeds from Issuance of Secured Debt$8.9B$17.3B$14B$10.5B$9.3B$7.9B

Operating

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Amortization of Investment Discount and Premium$25.4M$12M$22.3M$5.7M—-$44.3M
Accretion (amortization) of discounts and premiums on investments$25.4M$12M$22.3M$5.7M—-$44.3M
Change in accrued liabilities—-$200.1M——-$49.9M-$249.4M
Change in other assets$20.8M$291K-$165.6M$107.8M$185.9M$259.2M
Net gains (losses) on investments-$198.2M$206.9M—$73.7M—-$18.9M
Accretion (Amortization) of Investment Discounts and Premiums$25.4M$12M$22.3M$5.7M—-$44.3M
Net cash from operating activities-$1.8B$1.4B-$557.1M-$2B-$114.6M$100.7M
Net income$291.9M$80.7M$318M$228.8M$90.6M$109.5M
Accretion (Amortization) of Discounts and Premiums, Investments$25.4M$12M$22.3M$5.7M—-$44.3M
Deferred tax provision$197.2M-$41.3M-$13.9M$3.9M$111.6M$38.7M
Gain (Loss) On Loan Transfers To Real Estate Owned$197.3K$116K$0$667K$537K$796K
Gain (Loss) On Mortgage Loans Originated And Purchased For Sale, Net$17.8B$12.4B$17B$17.5B$19.3B$16.2B
Gain (Loss) On Sale Of Originated Mortgage Loans, Net$201.6M$159.8M$169.7M$196.3M$203.7M$208.3M
Gain (Loss) On Settlement Of Investment-$351.5M$163.3M—$8.4M$89.1M$72.2M
Accrued expenses and other liabilities—-$200.1M——-$49.9M-$249.4M
Increase (Decrease) In Benefits Paid On Insurance Contract Liabilities$0$0———$15.2M
Increase (Decrease) in Other Operating Assets$20.8M$291K-$165.6M$107.8M$185.9M$259.2M
Increase (Decrease) In Servicer Advances Receivable, Net$485.6M-$311.5M-$151.8M-$49.9M—-$204.9M
Purchases$444.1M$197.9M$192.1M$141M$0$155.6M
Residential transition loans repayment proceeds of consolidated entities$0$0$0$0$0—
Non-Cash Portions Of Servicing Revenue, Net$592.4M-$761.2M—-$281.3M-$443.6M-$225.4M
Principal repayments and sales proceeds of investments of consolidated entities—$111.3M———$0
Principal payments received on finance receivables held for sale$77.9M$99.7M$394.1M$257M$246.6M$310.4M
Premiums collected on insurance contract liabilities$0$0———$107.2M
Interest received from servicer advance investments, RMBS, loans and other$18.2M$9.7M$13.3M$13.2M$12.4M$12.4M
Provision for Loan, Lease, and Other Losses—-$2M-$890K-$1.1M-$874K$107K
Secured Notes and Bond Payable, Change in Fair Value—-$8.4M-$15.6M-$2M$0-$6M
Provision for credit losses—-$2M-$890K-$1.1M-$874K$107K
Accretion (Amortization) of Investment Discounts and Premiums$25.4M$12M$22.3M$5.7M—-$44.3M

Supplemental

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Income taxes paid$2.6M$3.4M$13.2M$6.2M—$1.2M
Interest paid$376.6M$454.5M$444.1M$421.2M$445.5M$444.7M

Investing

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Payments For Securities Purchased Under Agreements To Resell$539.6M$507.9M———$0
Payments To Acquire And Develop Real Estate—$0———$39.7M
Payments to Acquire Mortgage Notes Receivable$0$0——$5.6M$14.2M
Payments to Acquire Short-Term Investments$24.7M$24.7M$24.7M$24.8M$24.7M$0
Proceeds from Maturities, Prepayments and Calls of Short-Term Investments$25M$25M$25M$25M$25M$0
Proceeds From Sale Of Mortgage Loans Held For Sale$16.3B$13.4B$15.8B$15.1B$19.2B$16.1B
Proceeds From Sale Of Other Real Estate$6.1M$9.7M$9.3M$5.2M$17.3M$9.2M
Proceeds From Securities Purchased Under Agreements To Resell$533M$503.9M———$0
Net cash from investing activities-$337.6M-$1.3B$1.9B$625.6M$1.4B-$739.5M
Dividend Received from Consumer Healthcare JV$4.8M$2.5M$872K$0$2.7M$42.3M
Proceeds from maturities/sales of investments$0$25M$2B$1.3B$0$0
Purchases of investments$24.7M$24.7M$24.7M$24.8M$24.7M$0
Proceeds from Principal Repayments on Loans and Leases$10.4M$10.3M$11.9M$9.9M$10.1M$10.5M
Distributions from DIRECTV in Excess of Earnings$4.8M$2.5M$872K$0$2.7M$42.3M
Mortgage Servicing Rights Activity$5.6M-$2.1M——-$5.9M$2.4M

Other

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Net increase (decrease) in cash—$172.8M$60.3M$94.9M$543.6M-$326.4M
Cashless exercise of warrants and options$2.3K$0$0$0$0—
Liabilities related to the initial consolidation of CLOs$128.1M$0$0$0$0—
Dividends declared but not paid on common and preferred stock—$157.4M$3.6M$8.6M$9.3M$179.1M
Liabilities related to deconsolidated CFEs$88.2M$0——$0$451.8M
Margin Deposits Under Repurchase Agreements And Derivatives$295.9M-$266.2M—-$64.2M—-$2.4M
Non-controlling interests acquired in and contributed to Paramount transaction$0$96.9M$96.9M$96.9M$96.9M—
Origination of residential transition loans—$775.5M———$1.4B
Payment For Settlement Of Derivatives And Hedges—-$72.4M$124.4M-$164.5M-$74.7M$158.4M
Payments For Consumer Loans$0$0——$279.4M$134.4M
Payments For Draws On Consumer Loans$8.1M$6.6M$5.1M$5.2M$5.3M$4M
Payments For Purchase Of Single Family Rental Properties$47.6M$156.5M$33.8M$72.9M$139.4M$116.8M
Payments Of Ordinary Dividends, Common And Preferred Stock$155.9M$157M$159.2M$160.6M$166.4M$172.5M
Payments To Acquire Available For Sale Of Government Backed Securities—$1.4B$87.7M$495.9M$538.5M$0
Payments To Acquire Service Advance Investments$191.6M$186.4M$164M$170M$172.4M$168.4M
Principal repayments from government, government-backed and other securities$170.9M$154.7M$206.9M$221.9M$258.2M$163.9M
Principal repayments from servicer advance investments$194.5M$203M$173.1M$181.8M$179.9M$179.3M
Borrowings under notes receivable financing—$0$0$0$0$0
Principal repayments from consumer loans$127.8M$111.1M$87.9M$116.3M$107.9M$124.1M
Borrowings under residential transition loans financing$0$0———$3.9M
Principal repayments and sales proceeds of residential transition loans—$353.1M———$600.8M
Proceeds from sale of government-backed and other securities$0$1.3M——$3.1B$0
Net proceeds from issuance of Class A Units of SPAC$0$230M———$0
Borrowings under secured notes and bonds payable$2.2B$1.8B$1.4B$1.1B$3.4B$1.6B
Purchase Of Insurance Company Investments, At Fair Value$0$0———$208M
Real estate securities retained from loan securitizations$14.1M$32.8M$26.2M$0$51.8M$98.9M
Repayments of Other Debt$127M$108.2M$62.7M$105.9M$326.6M$184.4M
Return of investments in Excess MSRs$7.4M$12.9M$9.2M$9.4M$8.3M$7.7M
Unrealized Gain (Loss) on Investments-$198.2M$206.9M—$73.7M—-$18.9M