Skip to content
OpenCapital
Get started
Income StatementBalance SheetCash FlowSegments
New Residential Investment Corp. logo

New Residential Investment Corp. Business Segments

Business, geographic, and product segment breakdowns

New Residential Investment Corp. generates $5.0B in annual revenue across 4 key segments: Corporate Category ($12.2M), Investment Portfolio ($475.5M), Origination and Servicing ($3.3B), and Residential Transitional Lending ($322.7M). Based on the Q1 2026 filing.

Corporate Category (TTM)$12.2MInvestment Portfolio (TTM)$475.5MOrigination and Servicing (TTM)$3.3BResidential Transitional Lending (TTM)$322.7M
Latest FilingQ1 2026
Report Date2026-05-04
ROE8.8%

Products & Services

Total Revenue

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Rental revenue—$19.4M———$191.7M

Derivative liability, notional amount

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Ceded Reserves————$865.8M$962.5M
Funds Withheld————$860.8M$954.1M
Fixed Indexed Annuity————$26.4M$34M

Revenue

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables$531.3M$570.8M$574.8M$579.3M$570.1M$579.3M
Interest income$485.6M$441.3M$478.5M$453.8M$500.8M$461.9M
Servicing revenue, net$565.7M$237.4M$419.8M$314.9M$148.3M$375.1M
Gain on originated residential mortgage loans, held-for-sale, net$201.6M$159.8M$169.7M$196.3M$203.7M$208.3M
Change in fair value of MSRs and MSR financing receivables, net of economic hedges (includes realization of cash flows of $(211,456) and $(146,891), respectively)-$30.8M-$333.4M-$155M-$264.4M-$421.8M-$204.2M

Cash surrender value

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities————$812.7M$898M
Fixed Indexed Annuities————$66.5M$79.5M

Crestline Acquisition (Note 3)

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities—$211.2M$211.2M$211.2M$211.2M—
Fixed Indexed Annuities—$17.5M$17.5M$17.5M$17.5M—

Deposits

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities—$8.8M$8.8M$8.8M$8.8M$93.6M
Fixed Indexed Annuities—$928K$928K$928K$928K$13.6M

Interest credited

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities—$1.2M$1.2M$1.2M$1.2M$12.8M
Fixed Indexed Annuities—$46.8K$46.8K$46.8K$46.8K$471K

Interest Sensitive Insurance Contract Liabilities

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities————$880.5M$971.8M
Fixed Indexed Annuities————$74M$88M
Other————$5.7M$9.6M

Net amount at risk

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities————$0$0
Fixed Indexed Annuities————$0$0

Policy charges

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities—$2.3K$2.3K$2.3K$2.3K$17K
Fixed Indexed Annuities—$0$0$0$0$0

Policyholder Account Balance, Benefit Payment

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities—$285.5K$285.5K$285.5K$285.5K$6.1M
Fixed Indexed Annuities—$0$0$0$0$72K

Policyholder Account Balance, Excluding Unearned Revenue Liability

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities$0———$880.5M$971.8M
Fixed Indexed Annuities$0———$74M$88M

Policyholder Account Balance, Surrender and Withdrawal

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities—$868.8K$868.8K$868.8K$868.8K$9M
Fixed Indexed Annuities—$750$750$750$750$52K

Weighted average crediting rate

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Deferred Annuities————6.0%6.0%
Fixed Indexed Annuities————4.0%4.0%

Total Income and Fees Receivable

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Management fees$25.3M$33.6M$46.2M$57.6M$47.5M$45.8M
Incentive income$183.3M$30.9M$28.5M$9.8M$290.2M$33.2M

Unearned income and fees

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Incentive income$17.3M$14.5M$14.2M$9.6M$9M$9.2M
Management fees$12K$852K$4K$0$310K$4M

Geographic

Building and Improvements

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
New York————$1.7B—
San Francisco————$603.4M—

Encumbrances

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
New York————$3B—
San Francisco————$1.1B—

Land

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
New York————$1.2B—
San Francisco————$552.5M—

SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
New York————$3M—
San Francisco————$1M—

SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Gross

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
New York————$2.9B—
San Francisco————$1.2B—

Percentage of Total Outstanding Unpaid Principal Amount

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Other U.S.40.2%40.3%40.8%40.9%41.2%41.3%

Business Segments

Total Assets

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$32.4B$30.1B$28.6B$29.1B$27.5B$28.3B
Investment Portfolio$7.5B$8.6B$8.9B$10.7B$10.7B$9.9B
Residential Transitional Lending$3.4B$3.7B$3.8B$3.9B$4.1B$4.5B
Corporate Category$219.8M$527.9M$590.3M$500.5M$458.6M$245.4M

Cash & Equivalents

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$1B$1B$1B$1.2B$1.2B$1.1B
Residential Transitional Lending$37.6M$47.1M$67.1M$71.4M$97M$108.9M
Investment Portfolio$28M$24.1M$24.9M$28.1M$32.9M$24M
Corporate Category$214M$292.1M$353.6M$258.7M$210.5M$4M

Compensation and benefits

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$179.5M$172.7M$190.2M$198.2M$213.4M$207.1M
Corporate Category$8M$17.9M$20.5M$18.4M$20.6M$21.1M
Residential Transitional Lending$17.4M$14.4M$15.3M$15.8M$17.6M$20.8M
Investment Portfolio$2.6M$1.2M$1M$1M$795K$5.1M

Debt

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$22B$20.4B$18.7B$17.9B$16.8B$16.8B
Investment Portfolio$3.1B$4.3B$4.6B$5.9B$5.7B$5.1B
Residential Transitional Lending$1.7B$1.9B$2.1B$2B$2.2B$2.6B
Corporate Category$1B$1B$1.3B$1.3B$1.3B$1.3B

D&A

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Investment Portfolio$5.1M$8M$7.8M$7.4M$8.9M$8.5M
Origination and Servicing$10.2M$7.7M$6.3M$6.3M$6.2M$6.1M
Residential Transitional Lending$1.6M$1.6M$2.3M$1.9M$1.9M$1.9M
Corporate Category$21K$4K$27K$0$0$0

Due to affiliates

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$4.7B$4.2B$4.1B$5.1B$5B$5.7B
Corporate Category$235.8M$251.7M$242.6M$293.7M$294.7M$963.9M
Investment Portfolio$433.8M$419.2M$417.5M$438.8M$435.5M$460M
Residential Transitional Lending$30M$26.5M$29.5M$103.8M$87.6M$59.6M

Equity, Attributable to Parent

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$5.7B$5.5B$5.8B$6.2B$5.6B$5.8B
Corporate Category-$1B-$989.6M-$1.1B-$1.3B-$1.3B-$2.2B
Investment Portfolio$1.5B$1.5B$1.6B$1.7B$1.7B$1.6B
Residential Transitional Lending$801.6M$845.6M$820.7M$941M$881.5M$934.2M

Equity, Including Portion Attributable to Noncontrolling Interest

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$5.7B$5.5B$5.8B$6.2B$5.6B$5.8B
Corporate Category-$1B-$989.6M-$1.1B-$1.3B-$1.3B-$2.2B
Investment Portfolio$1.6B$1.6B$1.6B$1.8B$1.7B$1.6B
Residential Transitional Lending$801.6M$845.6M$820.7M$941M$881.5M$934.2M

Gain (Loss) on Investments

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Investment Portfolio—$3.1M$16.2M$43.6M$40.5M-$13M
Residential Transitional Lending—$2M$6.8M$3.1M$6.8M-$606K
Corporate Category$0$0-$661K$0$0$0
Origination and Servicing$65.3M$0$0$0$0$0

Goodwill

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Residential Transitional Lending$55.7M$55.7M$55.7M$55.7M$55.7M$55.7M
Origination and Servicing$29.5M$29.5M$29.5M$29.5M$29.5M$29.5M
Corporate Category$0$0$0$0$0$0
Investment Portfolio$0$0$0$0$0$0

Impairment loss

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing—$0$0$0$0$0
Residential Transitional Lending$0$0$0$0$0$0

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$484.7M$90M$305M$234.1M$32.6M$250.6M
Corporate Category-$39.9M-$47.4M-$56.2M-$63.1M-$48.5M-$75.7M
Residential Transitional Lending$3.5M$15.9M$25.1M$21.3M$25.5M$23.1M
Investment Portfolio—$18M$34.1M$37.6M$81.4M$19.5M

Interest expense and warehouse line fees

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$322.9M$292.9M$283.6M$254.3M$254.3M$215.8M
Investment Portfolio$59.6M$59.6M$69.9M$78.8M$87.9M$76.6M
Corporate Category$25M$20.7M$22M$26.7M$26.7M$38M
Residential Transitional Lending$29.9M$31.7M$33.6M$36.8M$35M$35.7M

Investments

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$24.1B$22.8B$21.5B$21.6B$18.3B$18.7B
Investment Portfolio$2.4B$3.5B$3.8B$5.2B$4.9B$4.2B
Residential Transitional Lending$2.2B$2.3B$2.5B$2.6B$2.7B$3.2B
Corporate Category$0$0$0$0$0$0

Investments, at fair value and other assets

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Investment Portfolio$2.8B$2.7B$2.6B$3.1B$3.3B$3.2B
Residential Transitional Lending$995.7M$990.2M$989.4M$985.8M$980.8M$974.2M
Corporate Category$0$0$0$0$0$0
Origination and Servicing$0$0$0$0$0$0

Investments in Equity Method Investees

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Investment Portfolio$291.6M$294.8M$308.3M$319M$324.5M$325.9M
Residential Transitional Lending$13.4M$14.4M$14.7M$27.6M$27.7M$28.4M
Origination and Servicing$24.5M$25.2M$24.7M$24.8M$25.1M$26.9M
Corporate Category$0$0$0$0$0$0

Total Liabilities

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$26.7B$24.6B$22.8B$23B$21.9B$22.5B
Investment Portfolio$5.9B$7B$7.2B$8.9B$9B$8.3B
Residential Transitional Lending$2.6B$2.8B$3B$3B$3.2B$3.6B
Corporate Category$1.3B$1.3B$1.5B$1.6B$1.6B$2.2B

Non-controlling interests in equity of consolidated subsidiaries

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Investment Portfolio$41.7M$58.7M$58.6M$58.5M$58.2M$58.4M
Origination and Servicing$9.7M$9.1M$9.4M$9.9M$9.8M$9.6M
Corporate Category$0$0$0$0$0$0
Residential Transitional Lending$0$0$0$0$0$0

Nonoperating Gains (Losses)

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$4.9M-$118K$6.4M-$1.8M$527K$2.6M
Investment Portfolio—$4.6M$25M$51.1M$69.3M-$1.3M
Residential Transitional Lending—$1.9M$6.1M$3.3M$7M$449K
Corporate Category$12K$5K-$1.9M$7K$0$2K

Notes payable, at fair value and other liabilities

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Investment Portfolio$2.4B$2.3B$2.2B$2.6B$2.8B$2.7B
Residential Transitional Lending$860.1M$860.8M$864M$867.5M$868.2M$864.4M
Corporate Category$0$0$0$0$0$0
Origination and Servicing$0$0$0$0$0$0

Operating Expenses

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$654.7M$617.1M$627.1M$600.3M$633.9M$580.2M
Investment Portfolio$89.5M$91.7M$100.9M$106.5M$124.3M$115.3M
Corporate Category$39.9M$48.4M$57.5M$66.3M$51.6M$78.4M
Residential Transitional Lending$56.8M$52.5M$56.5M$59.6M$63.6M$65M

Other assets

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$7.1B$6.2B$5.9B$6.2B$7.8B$8.3B
Investment Portfolio$2.2B$2.3B$2.4B$2.4B$2.4B$2.5B
Residential Transitional Lending$122.1M$204.2M$156.8M$183.1M$174.4M$140.2M
Corporate Category$5.8M$4.9M$3.3M$5.8M$9.7M$5.4M

Other income (loss), net

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Investment Portfolio$5.9M$1.5M$8.8M$7.4M$28.9M$11.7M
Origination and Servicing$4.9M-$118K$6.4M-$1.8M$527K$2.6M
Residential Transitional Lending—-$141K-$713K$138K—$1.1M
Corporate Category$12K$5K-$1.2M$7K$0$2K

Other segment expenses

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$142.1M$143.8M$147M$141.5M$160M$151.3M
Investment Portfolio$22.3M$23M$22.2M$19.2M$26.7M$25.1M
Corporate Category$7M$9.8M$14.9M$21.2M$4.3M$19.3M
Residential Transitional Lending$7.9M$4.8M$5.2M$5.1M$9.1M$6.5M

Redeemable Non-controlling Interests of Consolidated Subsidiaries (Note 22)

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Corporate Category—$230.8M$233.4M$236M$238.4M$240.7M
Investment Portfolio—$0$0$0$0$0
Origination and Servicing—$0$0$0$0$0
Residential Transitional Lending—$0$0$0$0$0

Restricted Cash

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Corporate Category$0$230.8M$233.4M$236M$238.4M$235.9M
Origination and Servicing$207.7M$174.2M$179.9M$187.5M$174.7M$156.2M
Investment Portfolio$49.1M$52.1M$43.8M$47M$44.5M$35.6M
Residential Transitional Lending$33.6M$34.7M$21M$72.7M$43.2M$23.5M

Total Restricted Cash

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Corporate Category$0$230.8M$233.4M$236M$238.4M$235.9M
Origination and Servicing$207.7M$174.2M$179.9M$187.5M$174.7M$156.2M
Investment Portfolio$66.4M$67.1M$51.8M$66.3M$62.6M$52.6M
Residential Transitional Lending$40.7M$43.3M$29.3M$82.4M$56M$36.9M

Total Revenues

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Asset management$265M$97.1M$102.8M$95.5M$403.2M$143.7M

Total Revenue

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Origination and Servicing$1.1B$707.2M$925.6M$836.2M$665.9M$828.2M
Investment Portfolio$100.5M$105.1M$110M$93M$136.4M$136.1M
Residential Transitional Lending$67.3M$66.5M$75.4M$77.6M$82.1M$87.7M
Corporate Category$3K$988K$3.1M$3.2M$3.2M$2.6M

Goodwill acquired

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Residential Transitional Lending$0$0$0$0$0—