Skip to content

Organon OGN Stock-Based Comp

Stock-Based Comp at other companies

Pfizer logo
PfizerPFE
$272M+60.0%
Amgen logo
AmgenAMGN
$75M-11.8%
The Cooper Companies, Inc. logo
The Cooper Companies, Inc.COO
$17.63M-6.1%
Biogen logo
BiogenBIIB
$84M+3.7%
AbbVie logo
AbbVieABBV
$444M+8.3%
Amneal Pharmaceuticals, Inc. logo
Amneal Pharmaceuticals, Inc.AMRX
$8.82M+21.5%

Other financials

Income statement

See full
Revenue$1.5B-3.5%
Gross profit$783.0M-6.9%
Net income$146.0M+67.8%
EPS (diluted)$0.55+66.7%

Balance sheet

See full
Cash & equivalents$1.1B+104%
Total debt$8.6B-4.3%
Total equity$903.0M+66.6%
Total assets$13.0B-1.2%

Cash flow

See full
Operating cash flow$225.0M+200%
CapEx$37.0M+15.6%
Free cash flow$188.0M+337%

Valuation

See full
Market cap$3.53B-59.4%

Profitability

See full
Gross margin52.8%-4.4pp
Net margin8%-12.3pp
FCF margin11.1%-1.3pp

Returns & leverage

See full
Return on equity71.6%
Debt / equity9.5×-7.0×
Current ratio+0.3×

Where this comes from

Reported directly by Organon in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Organon’s 10-Q, filed May 4, 2026, on SEC EDGAR. View the filing →

Ask your AI about Organon's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Organon's stock-based comp?
Organon (OGN) reported stock-based comp of $19M in Q1 2026.
How has Organon's stock-based comp changed year-over-year?
Organon's stock-based comp decreased by 20.8% year-over-year, from $24M to $19M.
What is the long-term trend for Organon's stock-based comp?
Over 4 years (2021 to 2025), Organon's stock-based comp has grown at a 6.9% compound annual growth rate (CAGR), from $59M to $77M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.