Skip to content
Screener

The RealReal REAL Stock-Based Comp

Stock-Based Comp at other companies

eBay logo
eBayEBAY
$182M+10.3%
Rent the Runway, Inc. logo
Rent the Runway, Inc.RENT
$1.5M0.0%
ThredUp Inc. logo
ThredUp Inc.TDUP
$5.5M-0.3%
1stdibs.com, Inc. logo
1stdibs.com, Inc.DIBS
$3M-15.2%
Savers Value Village logo
Savers Value VillageSVV
$1.78M-85.7%
Compass logo
CompassCOMP
$41M-25.5%

Other financials

Income statement

See full
Revenue$192.6M+16.6%
Gross profit$143.2M+16.7%
Operating income-$2.3M+76.9%
Net income-$27.2M-140%
EPS (diluted)-$0.23-76.9%

Balance sheet

See full
Cash & equivalents$133.9M+22.6%
Total debt$231.8M-2.6%
Total equity-$377.7M-11.7%
Total assets$378.3M+8.3%

Cash flow

See full
Operating cash flow-$16.6M+41.2%
CapEx$4.0M-48.4%
Free cash flow-$2.4M+78.8%

Valuation

See full
Market cap$1.45B+91.7%
Enterprise value$1.55B+74.9%
P/S1.9×+0.7×

Profitability

See full
Gross margin74.5%-0.1pp
Operating margin-5.3%-1.9pp
Net margin-10.8%+201pp
FCF margin4.8%+3.6pp

Returns & leverage

See full
Return on equity-178.6%
Debt / equity2.2×
Current ratio0.8×0.0×

Where this comes from

Reported directly by The RealReal in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: The RealReal’s 10-Q, filed August 6, 2026.

Filed
Aug 6, 2026, 4:12 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001573221-26-000053
Line itemSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Net income$11,703$51,034
Adjustments to reconcile net income to cash used in operating activities:
Depreciation and amortization15,91716,631
Stock-based compensation expense13,84815,567
Reduction of operating lease right-of-use assets8,5627,943
Bad debt expense1,3421,214
Non-cash interest expense3,2275,483
Accretion of debt discounts and issuance costs9401,060

Item 1. Financial Statements (Unaudited)

FAQ

What is The RealReal's stock-based comp?
The RealReal (REAL) reported stock-based comp of $7.58M in Q2 2026.
How has The RealReal's stock-based comp changed year-over-year?
The RealReal's stock-based comp decreased by 7.7% year-over-year, from $8.21M to $7.58M.
What is the long-term trend for The RealReal's stock-based comp?
Over 4 years (2021 to 2025), The RealReal's stock-based comp has grown at a -12.2% compound annual growth rate (CAGR), from $48.8M to $28.94M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about The RealReal's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude