Willis Towers Watson WTW Ratios & Valuation
| Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Operating margin | 22.7%+14.8pp | 23%+16.7pp | 21.6%+16.5pp | 9.5%-5.2pp | 7.9%-6.3pp | |
| Net margin | 16.8%— | 16.5%— | —— | —— | —— | |
| EBITDA margin | 27%+14.6pp | 27.3%+16.4pp | 25.8%+15.9pp | 13.9%-5.8pp | 12.4%-6.9pp | |
| Free cash flow margin | 15.8%+3.4pp | 15.9%+3.2pp | 14.1%+3.9pp | 12%+3.2pp | 12.4%+4.1pp | |
| Returns | ||||||
| Return on equity | 20.7%— | 20.2%— | —— | —— | —— | |
| Return on assets | 5.8%— | 5.6%— | —— | —— | —— | |
| Return on invested capital | 14.8%+11.9pp | 15.8%+13.4pp | 14.1%+10.2pp | 3.6%-4.8pp | 2.9%-5.0pp | |
| Efficiency | ||||||
| Asset turnover | 0.3×0.0× | 0.3×0.0× | 0.4×0.0× | 0.3×0.0× | 0.3×0.0× | |
| Liquidity | ||||||
| Current ratio | 1.2×0.0× | 1.2×0.0× | 1.1×0.0× | 1.1×0.0× | 1.2×0.0× | |
| Quick ratio | 1.2×0.0× | 1.2×0.0× | 1.1×0.0× | 1.1×0.0× | 1.2×0.0× | |
| Cash ratio | 0.1×0.0× | 0.2×+0.1× | 0.1×0.0× | 0.1×0.0× | 0.1×0.0× | |
| Leverage | ||||||
| Debt-to-equity | 0.9×+0.1× | 0.9×+0.1× | 0.8×0.0× | 0.7×+0.1× | 0.7×0.0× | |
| Debt-to-assets | 0.2×0.0× | 0.2×0.0× | 0.2×0.0× | 0.2×0.0× | 0.2×0.0× | |
| Net debt / EBITDA | 1.9×-1.7× | 1.4×-2.3× | 1.6×-3.2× | 2.9×+0.4× | 3.6×+1.1× | |
| Interest coverage | 8.3×+5.3× | 8.6×+6.2× | 8.2×+6.2× | 3.6×-2.0× | 3×-2.6× | |
| Per Share | ||||||
| Book value per share | $83.09+3.2% | $80.57+3.5% | $78.93+7.5% | $81.00-10.6% | $80.52-11.7% | |
| Valuation | ||||||
| Market capitalization | $27.38B-18.5% | $31.46B-0.3% | $33.7B+12.7% | $29.98B+11.9% | $33.59B+19.2% | |
| Enterprise value | $32.44B-14.7% | $35.24B-1.0% | $37.71B+9.2% | $33.95B+7.6% | $38.01B+15.4% | |
| Price / earnings | 16.4×— | 19.6×— | —— | —— | —— | |
| Price / sales | 2.8×-0.7× | 3.2×+0.1× | 3.4×+0.4× | 3.1×+0.3× | 3.4×+0.5× | |
| Price / book | 3.4×-0.7× | 3.9×0.0× | 4.4×+0.4× | 3.7×+0.8× | 4.1×+1.2× | |
| EV / EBITDA | 12.1×-19.1× | 13.3×-19.6× | 14.9×-20.5× | 24.9×+8.4× | 31.2×+13.4× | |
| EV / sales | 3.3×-0.6× | 3.6×0.0× | 3.8×+0.3× | 3.5×+0.2× | 3.9×+0.4× | |
| Free cash flow yield | 5.7%+2.1pp | 4.9%+0.9pp | 4.1%+0.8pp | 3.9%+0.7pp | 3.6%+0.8pp | |
| Earnings yield | 6.1%— | 5.1%— | —— | —— | —— | |
| Dividend yield | 1.3%+0.2pp | 1.1%0.0pp | 1.1%-0.1pp | 1.2%-0.1pp | 1.1%-0.2pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Willis Towers Watson's ratios come from?
- Every ratio is computed from Willis Towers Watson's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
