Willis Towers Watson WTW Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Operating margin | 23%+16.7pp | 6.3%-8.1pp | 14.4%+1.1pp | 13.3%-11.2pp | |
| Net margin | 16.5%— | —— | 11.1%-0.3pp | 11.4%-35.5pp | |
| EBITDA margin | 27.3%+16.4pp | 10.9%-8.8pp | 19.7%0.0pp | 19.7%-12.0pp | |
| Free cash flow margin | 15.9%+3.2pp | 12.8%+1.1pp | 11.6%— | —— | |
| Returns | |||||
| Return on equity | 20.2%— | —— | 10.8%+2.1pp | 8.7%-26.4pp | |
| Return on assets | 5.6%— | —— | 3.5%+0.4pp | 3%-8.5pp | |
| Return on invested capital | 15.8%+13.4pp | 2.4%-5.6pp | 8%+1.0pp | 7%-4.9pp | |
| Efficiency | |||||
| Asset turnover | 0.3×0.0× | 0.3×0.0× | 0.3×0.0× | 0.3×0.0× | |
| Liquidity | |||||
| Current ratio | 1.2×0.0× | 1.2×+0.1× | 1.1×0.0× | 1.1×-0.2× | |
| Quick ratio | 1.2×0.0× | 1.2×+0.1× | 1.1×0.0× | 1.1×-0.2× | |
| Cash ratio | 0.2×+0.1× | 0.2×0.0× | 0.1×0.0× | 0.1×-0.2× | |
| Leverage | |||||
| Debt-to-equity | 0.9×+0.1× | 0.7×+0.1× | 0.6×+0.1× | 0.5×+0.1× | |
| Debt-to-assets | 0.2×0.0× | 0.2×0.0× | 0.2×0.0× | 0.2×0.0× | |
| Net debt / EBITDA | 1.4×-2.3× | 3.7×+1.3× | 2.4×0.0× | 2.4×+2.1× | |
| Interest coverage | 8.6×+6.2× | 2.4×-3.4× | 5.8×+0.1× | 5.7×-4.8× | |
| Per Share | |||||
| Book value per share | $80.57+3.5% | $77.84-13.3% | $89.81+0.4% | $89.43-13.0% | |
| Valuation | |||||
| Market capitalization | $31.46B-0.3% | $31.55B+26.7% | $24.91B-5.9% | $26.47B-10.5% | |
| Enterprise value | $35.24B-1.0% | $35.6B+21.0% | $29.43B-4.1% | $30.69B+0.3% | |
| Price / earnings | 19.6×— | —— | 23.6×-2.6× | 26.2×+19.2× | |
| Price / sales | 3.2×+0.1× | 3.2×+0.6× | 2.6×-0.4× | 3×-0.3× | |
| Price / book | 3.9×0.0× | 4×+1.4× | 2.6×0.0× | 2.6×+0.4× | |
| EV / EBITDA | 13.3×-19.6× | 32.9×+17.1× | 15.7×-1.9× | 17.6×+6.9× | |
| EV / sales | 3.6×0.0× | 3.6×+0.5× | 3.1×-0.4× | 3.5×+0.1× | |
| Free cash flow yield | 4.9%+0.9pp | 4%-0.4pp | 4.4%— | —— | |
| Earnings yield | 5.1%— | —— | 4.2%+0.4pp | 3.8%-10.5pp | |
| Dividend yield | 1.1%0.0pp | 1.1%-0.3pp | 1.4%0.0pp | 1.4%+0.1pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Willis Towers Watson's ratios come from?
- Every ratio is computed from Willis Towers Watson's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
