Skip to content

Willis Towers Watson WTW Ratios & Valuation

FY'25FY'24FY'23FY'22
Profitability
Operating margin23%+16.7pp6.3%-8.1pp14.4%+1.1pp13.3%-11.2pp
Net margin16.5%11.1%-0.3pp11.4%-35.5pp
EBITDA margin27.3%+16.4pp10.9%-8.8pp19.7%0.0pp19.7%-12.0pp
Free cash flow margin15.9%+3.2pp12.8%+1.1pp11.6%
Returns
Return on equity20.2%10.8%+2.1pp8.7%-26.4pp
Return on assets5.6%3.5%+0.4pp3%-8.5pp
Return on invested capital15.8%+13.4pp2.4%-5.6pp8%+1.0pp7%-4.9pp
Efficiency
Asset turnover0.3×0.0×0.3×0.0×0.3×0.0×0.3×0.0×
Liquidity
Current ratio1.2×0.0×1.2×+0.1×1.1×0.0×1.1×-0.2×
Quick ratio1.2×0.0×1.2×+0.1×1.1×0.0×1.1×-0.2×
Cash ratio0.2×+0.1×0.2×0.0×0.1×0.0×0.1×-0.2×
Leverage
Debt-to-equity0.9×+0.1×0.7×+0.1×0.6×+0.1×0.5×+0.1×
Debt-to-assets0.2×0.0×0.2×0.0×0.2×0.0×0.2×0.0×
Net debt / EBITDA1.4×-2.3×3.7×+1.3×2.4×0.0×2.4×+2.1×
Interest coverage8.6×+6.2×2.4×-3.4×5.8×+0.1×5.7×-4.8×
Per Share
Book value per share$80.57+3.5%$77.84-13.3%$89.81+0.4%$89.43-13.0%
Valuation
Market capitalization$31.46B-0.3%$31.55B+26.7%$24.91B-5.9%$26.47B-10.5%
Enterprise value$35.24B-1.0%$35.6B+21.0%$29.43B-4.1%$30.69B+0.3%
Price / earnings19.6×23.6×-2.6×26.2×+19.2×
Price / sales3.2×+0.1×3.2×+0.6×2.6×-0.4×-0.3×
Price / book3.9×0.0×+1.4×2.6×0.0×2.6×+0.4×
EV / EBITDA13.3×-19.6×32.9×+17.1×15.7×-1.9×17.6×+6.9×
EV / sales3.6×0.0×3.6×+0.5×3.1×-0.4×3.5×+0.1×
Free cash flow yield4.9%+0.9pp4%-0.4pp4.4%
Earnings yield5.1%4.2%+0.4pp3.8%-10.5pp
Dividend yield1.1%0.0pp1.1%-0.3pp1.4%0.0pp1.4%+0.1pp

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

Where do Willis Towers Watson's ratios come from?
Every ratio is computed from Willis Towers Watson's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.