Willis Towers Watson WTW Ratios & Valuation
| TTM Q1 '26 | TTM Q4 '25 | TTM Q3 '25 | TTM Q2 '25 | TTM Q1 '25 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Operating margin | 76.9%+42.7pp | 62.1%+21.7pp | 45.4%-3.1pp | 28.9%-28.3pp | 34.2%-22.6pp | |
| EBITDA margin | 94%+41.1pp | 79.5%+19.6pp | 63.1%-5.6pp | 47.2%-31.2pp | 52.9%-25.8pp | |
| Free cash flow margin | 57.9%+13.7pp | 54.4%+14.4pp | 51.3%+12.3pp | 47.4%— | 44.2%— | |
| Returns | ||||||
| Return on invested capital | 48.2%+30.6pp | 36.3%+13.8pp | 23%-5.2pp | 12.7%-19.2pp | 17.6%-13.6pp | |
| Efficiency | ||||||
| Asset turnover | 1.4×0.0× | 1.4×0.0× | 1.4×+0.1× | 1.4×+0.1× | 1.4×+0.1× | |
| Liquidity | ||||||
| Current ratio | 4.6×0.0× | 4.6×0.0× | 4.6×+0.2× | 4.6×+0.3× | 4.6×+0.3× | |
| Quick ratio | 4.6×0.0× | 4.6×0.0× | 4.6×+0.2× | 4.6×+0.3× | 4.6×+0.3× | |
| Cash ratio | 0.6×+0.2× | 0.6×+0.1× | 0.5×+0.1× | 0.5×0.0× | 0.5×0.0× | |
| Leverage | ||||||
| Debt-to-equity | 3.2×+0.3× | 3.1×+0.2× | 3×+0.2× | 3×+0.4× | 2.9×+0.3× | |
| Debt-to-assets | 0.9×0.0× | 0.9×0.0× | 0.8×0.0× | 0.9×0.0× | 0.8×0.0× | |
| Net debt / EBITDA | 7.8×-6.8× | 9.6×-4.0× | 11.9×-0.3× | 15×+5.0× | 14.6×+4.5× | |
| Interest coverage | 28.6×+15.7× | 23.3×+7.8× | 17.1×-1.8× | 10.9×-11.8× | 12.9×-10.1× | |
| Per Share | ||||||
| Book value per share | $323.59+0.3% | $321.02-3.7% | $318.30-7.8% | $312.82-13.4% | $322.47-11.0% | |
| Valuation | ||||||
| Market capitalization | $122.53B+0.6% | $128.73B+10.5% | $128.82B+17.3% | $125.03B+22.8% | $121.85B+21.8% | |
| Enterprise value | $139.34B-0.2% | $144.91B+7.7% | $145.27B+13.1% | $142.09B+17.9% | $139.68B+17.8% | |
| Price / sales | 12.5×+0.1× | 13.2×+1.2× | 13.1×+1.7× | 12.7×+2.0× | 12.4×+1.7× | |
| Price / book | 15.4×+0.5× | 16.1×+2.3× | 16.2×+3.7× | 15.8×+5.0× | 15×+4.5× | |
| EV / EBITDA | 65.2×-50.8× | 84.3×-18.3× | 103.9×+18.4× | 124.4×+59.7× | 116×+51.6× | |
| EV / sales | 14.2×0.0× | 14.8×+1.0× | 14.8×+1.4× | 14.4×+1.8× | 14.2×+1.6× | |
| Free cash flow yield | 18.7%+4.5pp | 16.6%+3.2pp | 15.7%+1.9pp | 14.9%— | 14.2%— | |
| Dividend yield | 4.7%0.0pp | 4.5%-0.4pp | 4.4%-0.7pp | 4.5%-1.0pp | 4.7%-1.0pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Willis Towers Watson's ratios come from?
- Every ratio is computed from Willis Towers Watson's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
