Skip to content

WW International, Inc. WW Stock-Based Comp

Stock-Based Comp at other companies

Eli Lilly logo
Eli LillyLLY
$161M+4.5%
Hims & Hers Health logo
Hims & Hers HealthHIMS
$36.86M+48.3%
The Beachbody Company logo
The Beachbody CompanyBODI
$1.12M-35.2%
Omada Health, Inc. Common Stock logo
Omada Health, Inc. Common StockOMDA
$4.21M+48.0%
Herbalife logo
HerbalifeHLF
$10.6M-8.6%
Lifevantage Corporation logo
Lifevantage CorporationLFVN
$704K-53.7%

Other financials

Income statement

See full
Revenue$168.3M-9.8%
Gross profit$118.7M-10.7%
Operating income-$30.4M-50.7%
Net income-$52.0M+28.4%
EPS (diluted)-$5.20-471%

Balance sheet

See full
Cash & equivalents$120.9M-48.9%
Total debt$468.2M-71.7%
Total equity$265.6M+122%
Total assets$881.1M+26.4%

Cash flow

See full
Operating cash flow-$33.5M-324%
CapEx$6.0K
Free cash flow$8.4M

Valuation

See full
Market cap$159.78M-95.6%
Enterprise value$507.1M-87.2%
P/S0.3×+0.2×

Profitability

See full
Gross margin71%+5.5pp
Operating margin-34.5%-37.5pp
Net margin-23.2%-8.6pp
FCF margin-0.7%-3.3pp

Returns & leverage

See full
Return on equity268.4%
Debt / equity1.8×
Current ratio1.2×+1.0×

Where this comes from

Reported directly by WW International, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: WW International, Inc.’s 10-Q, filed May 7, 2026, on SEC EDGAR. View the filing →

Ask your AI about WW International, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is WW International, Inc.'s stock-based comp?
WW International, Inc. (WW) reported stock-based comp of $391K in Q1 2026.
How has WW International, Inc.'s stock-based comp changed year-over-year?
WW International, Inc.'s stock-based comp decreased by 54.5% year-over-year, from $860K to $391K.
What is the long-term trend for WW International, Inc.'s stock-based comp?
Over 3 years (2021 to 2024), WW International, Inc.'s stock-based comp has grown at a -28.6% compound annual growth rate (CAGR), from $21.35M to $7.76M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.