Skip to content
Screener

Herbalife HLF Stock-Based Comp

Stock-Based Comp at other companies

Nature's Sunshine Products logo
Nature's Sunshine ProductsNATR
$1.99M+21.6%
Lifevantage Corporation logo
Lifevantage CorporationLFVN
$704K-53.7%
USANA Health Sciences logo
USANA Health SciencesUSNA
$3.45M+19.9%
Medifast logo
MedifastMED
$1.9M-1.8%
Hain Celestial Group logo
Hain Celestial GroupHAIN
$1.14M-61.7%
NuSkin Enterprises logo
NuSkin EnterprisesNUS
$1.12M-80.8%

Other financials

Income statement

See full
Revenue$1.3B+5.4%
Gross profit$1.0B+4.9%
Operating income$128.3M-3.2%
Net income-$26.3M-153%
EPS (diluted)-$0.25-152%

Balance sheet

See full
Cash & equivalents$370.5M+15.5%
Total debt$2.2B-6.1%
Total equity-$474.5M+28.2%
Total assets$2.9B+4.4%

Cash flow

See full
Operating cash flow$32.9M-65.7%
CapEx$11.3M-50.4%
Free cash flow$21.6M-70.5%

Valuation

See full
Market cap$1.21B+31.4%
Enterprise value$3.04B+3.3%
P/E7.4×+4.5×
P/S0.2×0.0×

Profitability

See full
Gross margin77.7%-0.4pp
Operating margin9.5%-0.5pp
Net margin3.2%-3.4pp
FCF margin6.2%+2.7pp

Returns & leverage

See full
Return on equity219.8%
Debt / equity10.4×
Current ratio1.2×+0.2×

Where this comes from

Reported directly by Herbalife in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Herbalife’s 10-Q, filed August 5, 2026.

Filed
Aug 5, 2026, 4:17 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001193125-26-335172
Line itemSix Months Ended / June 30,2026Six Months Ended / June 30,2025
Net income$34.7$99.6
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization60.861.2
Share-based compensation expenses20.722.0
Non-cash interest expense7.08.2
Deferred income taxes(13.9)(22.7)
Inventory write-downs12.014.9
Foreign exchange transaction loss2.11.9

Item 1. Financial Statements

FAQ

What is Herbalife's stock-based comp?
Herbalife (HLF) reported stock-based comp of $10.1M in Q2 2026.
How has Herbalife's stock-based comp changed year-over-year?
Herbalife's stock-based comp decreased by 2.9% year-over-year, from $10.4M to $10.1M.
What is the long-term trend for Herbalife's stock-based comp?
Over 4 years (2021 to 2025), Herbalife's stock-based comp has grown at a -5.0% compound annual growth rate (CAGR), from $54.1M to $44.1M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Herbalife's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude