Skip to content
Screener

Stock-Based Comp at other companies

Nature's Sunshine Products logo
Nature's Sunshine ProductsNATR
$1.99M+21.6%
Lifevantage Corporation logo
Lifevantage CorporationLFVN
$704K-53.7%
NuSkin Enterprises logo
NuSkin EnterprisesNUS
$1.12M-80.8%
Herbalife logo
HerbalifeHLF
$10.1M-2.9%
NAG
Niagen BioscienceNAGE
$1.72M+59.6%
BellRing Brands logo
BellRing BrandsBRBR
$5.8M+3.6%

Other financials

Income statement

See full
Revenue$250.2M+0.3%
Gross profit$190.8M-3.2%
Operating income$13.9M-11.5%
Net income$7.5M-20.1%
EPS (diluted)$0.41-16.3%

Balance sheet

See full
Cash & equivalents$165.7M-9.2%
Total debt$18.0M+10.8%
Total equity$543.6M+2.6%
Total assets$739.0M-1.0%

Cash flow

See full
Operating cash flow$9.8M-37.0%
CapEx$2.6M-5.6%
Free cash flow$7.1M-43.9%

Valuation

See full
Market cap$264.76M-50.6%
P/E13.2×+5.7×
P/S0.3×-0.3×

Profitability

See full
Gross margin77.6%-3.0pp
Operating margin3.8%-2.7pp
Net margin1.9%-4.4pp
FCF margin5.7%-1.1pp

Returns & leverage

See full
Return on equity3.2%-7.6pp
Debt / equity0.0×
Current ratio2.5×+0.5×

Where this comes from

Reported directly by USANA Health Sciences in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: USANA Health Sciences’s 10-Q, filed May 12, 2026.

Filed
May 12, 2026, 4:35 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q2 2026
Accession
0000896264-26-000034
Line itemThree months ended / April 4,2026Three months ended / March 29,2025
Depreciation and amortization8,2778,339
Right-of-use asset reduction1,5121,906
Loss on sale of property and equipment13
Equity-based compensation expense3,4542,880
Deferred income taxes2,1081,355
Inventory write-down1,2991,211
Changes in operating assets and liabilities:
Trade accounts receivable(5,367)1,004

Item 1. FINANCIAL STATEMENTS

FAQ

What is USANA Health Sciences's stock-based comp?
USANA Health Sciences (USNA) reported stock-based comp of $3.45M in Q1 2026.
How has USANA Health Sciences's stock-based comp changed year-over-year?
USANA Health Sciences's stock-based comp increased by 19.9% year-over-year, from $2.88M to $3.45M.
What is the long-term trend for USANA Health Sciences's stock-based comp?
Over 4 years (2021 to 2025), USANA Health Sciences's stock-based comp has grown at a -0.8% compound annual growth rate (CAGR), from $14.3M to $13.83M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about USANA Health Sciences's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude