Skip to content

Xponential Fitness XPOF Change in fair value of contingent consideration

Change in fair value of contingent consideration at other companies

Great Elm Group, Inc. logo
Great Elm Group, Inc.GEG
$0
TriSalus Life Sciences, Inc. logo
TriSalus Life Sciences, Inc.TLSI
-$7.4M-1,003%
Limbach Holdings, Inc. logo
Limbach Holdings, Inc.LMB
$149K-65.1%
CareDx logo
CareDxCDNA
$0-100%
Insight Molecular Diagnostics Inc. Common Stock logo
Insight Molecular Diagnostics Inc. Common StockIMDX
-$5.92M-773%
Commvault Systems logo
Commvault SystemsCVLT
$0

Other financials

Income statement

See full
Revenue$60.7M-21.0%
Gross profit$49.2M
Operating income$13.0M+34.8%
Net income-$725.0K+62.3%
EPS (diluted)-$0.02+80.0%

Balance sheet

See full
Cash & equivalents$21.5M-49.6%
Total debt$522.8M+35.7%
Total equity-$316.3M-40.5%
Total assets$322.4M-21.8%

Cash flow

See full
Operating cash flow-$21.7M-473%
CapEx$464.0K-0.2%
Free cash flow-$22.2M-514%

Valuation

See full
Market cap$289.79M+6.4%
Enterprise value$791.14M+28.0%
P/S+0.1×

Profitability

See full
Gross margin80.9%
Operating margin-7.6%-8.2pp
Net margin-12.5%-3.6pp
FCF margin-0.9%-4.2pp

Returns & leverage

See full
Return on equity-1,173.4%
Debt / equity81×
Current ratio0.8×-0.1×

Where this comes from

Reported directly by Xponential Fitness in its filing.

Tagged under the XBRL concept us-gaap:BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1.

The official record: Xponential Fitness’s 10-Q, filed May 8, 2026, on SEC EDGAR. View the filing →

Ask your AI about Xponential Fitness's change in fair value of contingent consideration.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Xponential Fitness's change in fair value of contingent consideration?
Xponential Fitness (XPOF) reported change in fair value of contingent consideration of $3.19M in Q1 2026.
How has Xponential Fitness's change in fair value of contingent consideration changed year-over-year?
Xponential Fitness's change in fair value of contingent consideration decreased by 63.1% year-over-year, from $8.64M to $3.19M.
What is the long-term trend for Xponential Fitness's change in fair value of contingent consideration?
Over 2 years (2021 to 2023), Xponential Fitness's change in fair value of contingent consideration has grown at a -14.1% compound annual growth rate (CAGR), from -$25.64M to $18.93M.
What does change in fair value of contingent consideration mean?
This represents the non-cash adjustment to the fair value of liabilities or assets related to acquisition-based earn-outs or performance-based payments. Changes in this value reflect management's updated expectations regarding the achievement of future performance targets by acquired entities. It is a key indicator of acquisition performance and valuation accuracy.