Build-A-Bear Workshop BBW Ratios & Valuation
| Q1 '27 | Q4 '26 | Q3 '26 | Q2 '26 | Q1 '26 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 57.4%+1.9pp | 55.8%+0.9pp | 56.2%+1.4pp | 56.3%+1.8pp | 55.5%+1.1pp | |
| Net margin | 10.5%-0.4pp | 9.9%-0.6pp | 10.9%+0.4pp | 11.3%+1.0pp | 10.9%+0.6pp | |
| EBITDA margin | 16.6%-0.5pp | 15.7%-1.0pp | 16.9%+0.3pp | 17.4%+1.1pp | 17.1%+1.0pp | |
| Free cash flow margin | 5.5%-3.5pp | 7.5%+1.6pp | 7.1%-1.7pp | 8.9%+2.3pp | 9%+0.2pp | |
| Returns | ||||||
| Return on equity | 35.9%-4.3pp | 35.5%-3.0pp | 41.2%-2.4pp | 42.1%-0.7pp | 40.2%-1.7pp | |
| Return on assets | 16.7%-2.7pp | 16.4%-2.0pp | 18.8%-0.8pp | 19.8%+1.2pp | 19.4%+0.6pp | |
| Return on invested capital | 24.1%-5.8pp | 22.8%-5.0pp | 26.5%-2.9pp | 28%-0.3pp | 29.9%-0.4pp | |
| Efficiency | ||||||
| Asset turnover | 1.6×-0.2× | 1.7×-0.1× | 1.7×-0.1× | 1.7×0.0× | 1.8×0.0× | |
| Inventory turnover | 3×-0.3× | 3.1×-0.3× | 3×-0.3× | 3.1×-0.2× | 3.3×0.0× | |
| Liquidity | ||||||
| Current ratio | 1.5×-0.1× | 1.5×0.0× | 1.7×+0.2× | 1.8×+0.3× | 1.7×+0.1× | |
| Quick ratio | 0.7×-0.1× | 0.6×-0.1× | 0.7×0.0× | 0.8×+0.1× | 0.8×+0.1× | |
| Cash ratio | 0.3×-0.2× | 0.3×-0.1× | 0.3×0.0× | 0.5×+0.2× | 0.5×0.0× | |
| Leverage | ||||||
| Debt-to-equity | 0.8×+0.1× | 0.8×+0.1× | 0.8×0.0× | 0.7×-0.1× | 0.7×0.0× | |
| Debt-to-assets | 0.4×0.0× | 0.4×0.0× | 0.4×0.0× | 0.3×0.0× | 0.3×0.0× | |
| Net debt / EBITDA | 1.1×+0.5× | 1.2×+0.4× | 1×+0.2× | 0.7×-0.2× | 0.6×+0.1× | |
| Interest coverage | 98.2×-15.7× | 84.9×+5.9× | 96.6×+37.3× | 116.6×+67.1× | 114×+64.5× | |
| Per Share | ||||||
| Book value per share | $12.58+11.2% | $11.85+16.0% | $11.54+20.8% | $11.83+28.7% | $11.31+23.4% | |
| Valuation | ||||||
| Market capitalization | $401.2M-42.5% | $772.61M+35.8% | $711.7M+38.2% | $669.81M+78.9% | $464.12M+10.1% | |
| Enterprise value | $500.64M-33.5% | $873.15M+36.8% | $802.18M+37.3% | $738.06M+63.5% | $519.24M+11.8% | |
| Price / earnings | 7.3×-5.3× | 14.8×+3.8× | 12.4×+2.6× | 11.3×+3.8× | 8.3×-0.2× | |
| Price / sales | 0.8×-0.6× | 1.5×+0.3× | 1.4×+0.3× | 1.3×+0.5× | 0.9×0.0× | |
| Price / book | 2.5×-2.2× | 5×+0.9× | 4.7×+0.7× | 4.3×+1.3× | 3.1×-0.2× | |
| EV / EBITDA | 5.7×-2.9× | 10.5×+2.8× | 9×+1.9× | 8.1×+2.4× | 6×0.0× | |
| EV / sales | 1×-0.5× | 1.6×+0.4× | 1.5×+0.3× | 1.4×+0.5× | 1×+0.1× | |
| Free cash flow yield | 7.2%+0.6pp | 5.1%0.0pp | 5.2%-3.3pp | 7%-1.7pp | 9.9%-0.1pp | |
| Earnings yield | 13.8%+5.8pp | 6.8%-2.3pp | 8.1%-2.1pp | 8.8%-4.5pp | 12%+0.2pp | |
| Dividend yield | 2.9%+1.3pp | 1.5%-0.4pp | 1.6%— | 1.7%— | 2.4%— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Build-A-Bear Workshop's ratios come from?
- Every ratio is computed from Build-A-Bear Workshop's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
