Connect your AI

Duluth Holdings Inc. DLTH Stock-Based Comp

Stock-Based Comp at other companies

V.F. CorporationVFC

$19.87M-3.7%

W.W. GraingerGWW

$14M+16.7%

Dick's Sporting GoodsDKS

$29.86M+55.7%

Lands' End, Inc.LE

$3.24M+252%

Designer BrandsDBI

$6.47M+6.0%

Hour Loop, Inc.HOUR

$15K0.0%

Other financials

Income statement

Revenue$98.6M-4.0%

Gross profit$56.6M+6.1%

Operating income-$9.2M+25.3%

Net income-$10.1M+34.0%

EPS (diluted)-$0.29+35.6%

Balance sheet

Cash & equivalents$6.1M-28.5%

Total debt$144.3M-10.6%

Total equity$159.4M-5.1%

Total assets$380.7M-17.9%

Cash flow

Operating cash flow-$13.4M+76.2%

CapEx$1.8M+33.6%

Free cash flow-$15.2M+73.7%

Valuation

Market cap$170.25M+128%

Enterprise value$308.45M+35.4%

P/S0.3×+0.2×

Profitability

Gross margin54.3%+5.3pp

Operating margin-3.9%—

Net margin-5%—

FCF margin10.5%—

Returns & leverage

Return on equity-17%—

Debt / equity0.9×-0.1×

Current ratio1.6×+0.3×

Where this comes from

Reported directly by Duluth Holdings Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Duluth Holdings Inc.’s 10-Q, filed June 9, 2026, on SEC EDGAR. View the filing →

Ask your AI about Duluth Holdings Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Harbor at dusk

Questions, answered.

What is Duluth Holdings Inc.'s stock-based comp?: Duluth Holdings Inc. (DLTH) reported stock-based comp of $709K in Q1 2026.
How has Duluth Holdings Inc.'s stock-based comp changed year-over-year?: Duluth Holdings Inc.'s stock-based comp increased by 179.1% year-over-year, from $254K to $709K.
What is the long-term trend for Duluth Holdings Inc.'s stock-based comp?: Over 4 years (2021 to 2025), Duluth Holdings Inc.'s stock-based comp has grown at a 3.3% compound annual growth rate (CAGR), from $2.2M to $2.51M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.