Skip to content
OpenCapital
Get started

Estee Lauder Companies Inc. EL Stock-Based Comp

Stock-Based Comp at other companies

Procter & Gamble logo
Procter & GamblePG
$130M+16.1%
Bath & Body Works logo
Bath & Body WorksBBWI
$8M-20.0%
Inter Parfums logo
Inter ParfumsIPAR
$425K-24.0%
NuSkin Enterprises logo
NuSkin EnterprisesNUS
$3.7M-60.3%
Coty logo
CotyCOTY
$6.8M-44.3%
The Honest Company logo
The Honest CompanyHNST
$2.47M+2.2%

Other financials

Income statement

See full
Revenue$3.7B+4.6%
Gross profit$2.8B+6.6%
Operating income$249.0M-18.6%
Net income$89.0M-44.0%
EPS (diluted)$0.24-45.5%

Balance sheet

See full
Cash & equivalents$3.1B+18.8%
Total debt$8.8B-6.2%
Total equity$4.0B-8.1%
Total assets$19.7B-1.1%

Cash flow

See full
Operating cash flow$412.0M+45.1%
CapEx$102.0M-16.4%
Free cash flow$310.0M+91.4%

Valuation

See full
Market cap$30.66B-6.7%
Enterprise value$36.33B-7.9%
P/S2.1×-0.2×

Profitability

See full
Gross margin74.7%+0.9pp
Operating margin2.9%—
Net margin-1.7%—
FCF margin8.7%+2.3pp

Returns & leverage

See full
Return on equity-5.9%—
Debt / equity2.2×0.0×
Current ratio1.3×-0.1×

Where this comes from

Reported directly by Estee Lauder Companies Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Estee Lauder Companies Inc.’s 10-Q, filed May 1, 2026, on SEC EDGAR. View the filing →

Ask your AI about Estee Lauder Companies Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Estee Lauder Companies Inc.'s stock-based comp?
Estee Lauder Companies Inc. (EL) reported stock-based comp of $72M in Q1 2026.
How has Estee Lauder Companies Inc.'s stock-based comp changed year-over-year?
Estee Lauder Companies Inc.'s stock-based comp decreased by 4.0% year-over-year, from $75M to $72M.
What is the long-term trend for Estee Lauder Companies Inc.'s stock-based comp?
Over 3 years (2022 to 2025), Estee Lauder Companies Inc.'s stock-based comp has grown at a -2.8% compound annual growth rate (CAGR), from $331M to $304M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.