Skip to content
OpenCapital
Get started

Ezcorp EZPW FX & Other Adjustments

FX & Other Adjustments at other companies

Emerald Holding logo
Emerald HoldingEEX
——

Segments

By segment

See full
Latin America Pawn$1.19M+147%
U.S. Pawn$0—

Other financials

Income statement

See full
Revenue$446.9M+45.9%
Gross profit$260.0M+45.7%
Operating income$67.8M+98.1%
Net income$49.1M+93.4%
EPS (diluted)$0.61+84.8%

Balance sheet

See full
Cash & equivalents$370.1M-28.1%
Total debt$800.2M-7.3%
Total equity$1.1B+31.5%
Total assets$2.1B+16.2%

Cash flow

See full
Operating cash flow$48.5M+31.2%
CapEx$10.5M+25.1%
Free cash flow$38.0M+33.0%

Valuation

See full
Market cap$2.05B+153%
Enterprise value$2.48B+114%
P/E14×+4.9×
P/S1.4×+0.7×

Profitability

See full
Gross margin58.6%-0.1pp
Operating margin13.6%+3.3pp
Net margin9.9%+2.5pp
FCF margin8.9%+0.2pp

Returns & leverage

See full
Return on equity14.9%+4.0pp
Debt / equity0.7×-0.3×
Current ratio4.7×+0.7×