What is GRAIL, Inc.'s stock-based comp?

GRAIL, Inc. (GRAL) reported stock-based comp of $16.79M in Q1 2026.

How has GRAIL, Inc.'s stock-based comp changed year-over-year?

GRAIL, Inc.'s stock-based comp increased by 3.6% year-over-year, from $16.21M to $16.79M.

What is the long-term trend for GRAIL, Inc.'s stock-based comp?

Over 2 years (2022 to 2025), GRAIL, Inc.'s stock-based comp has grown at a -12.3% compound annual growth rate (CAGR), from $75.73M to $58.28M.

What does stock-based comp mean?

Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

GRAIL, Inc. GRAL Stock-Based Comp

Stock-Based Comp at other companies

AbbottABT

$317M+9.7%

Guardant HealthGH

$47.61M+26.1%

Natera, Inc.NTRA

$95.11M+22.2%

Tempus AI, Inc.TEM

$52.71M+129%

ImmunomeIMNM

$7.95M+39.5%

Adaptive BiotechnologiesADPT

$11.93M-1.8%

Segments

By segment

See full

Reportable Segment$16.26M+5.2%

Other financials

Income statement

See full

Revenue$40.8M+28.1%

Operating income-$135.8M+11.6%

Net income-$93.2M+12.3%

EPS (diluted)-$2.29+26.1%

Balance sheet

See full

Cash & equivalents$76.3M-44.4%

Total debt$51.0M-20.7%

Total equity$2.5B+3.6%

Total assets$2.8B-1.5%

Cash flow

See full

Operating cash flow-$87.0M+8.4%

CapEx$503.0K+711%

Free cash flow-$87.5M+8.0%

Valuation

See full

Market cap$2.62B+145%

Enterprise value$2.6B+164%

P/S16.8×+8.6×

Profitability

See full

Operating margin-348.7%-153pp

Net margin-253.2%-115pp

FCF margin-187.2%-60.4pp

Returns & leverage

See full

Return on equity-16.1%—

Debt / equity0×0.0×

Current ratio11.7×+2.0×

Where this comes from

Reported directly by GRAIL, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: GRAIL, Inc.’s 10-Q, filed May 7, 2026, on SEC EDGAR. View the filing →

Ask your AI about GRAIL, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is GRAIL, Inc.'s stock-based comp?: GRAIL, Inc. (GRAL) reported stock-based comp of $16.79M in Q1 2026.
How has GRAIL, Inc.'s stock-based comp changed year-over-year?: GRAIL, Inc.'s stock-based comp increased by 3.6% year-over-year, from $16.21M to $16.79M.
What is the long-term trend for GRAIL, Inc.'s stock-based comp?: Over 2 years (2022 to 2025), GRAIL, Inc.'s stock-based comp has grown at a -12.3% compound annual growth rate (CAGR), from $75.73M to $58.28M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.