Horace Mann Educators HMN Expected future benefit payments undiscounted

Expected future benefit payments undiscounted at other companies

CNA FinancialCNA

——

Experience life$1.51B-6.6%

Term Life$742.6M-0.3%

Limited-Pay Whole Life$339.4M+9.8%

SPIA (life contingent)$142.6M-4.2%

Revenue$429.3M+3.1%

Net income$41.2M+7.9%

EPS (diluted)$1.00+8.7%

Cash & equivalents$20.9M-31.0%

Total debt$593.8M+8.5%

Total equity$1.5B+9.5%

Total assets$15.0B+4.0%

Operating cash flow$61.3M-56.5%

Market cap$2.04B+18.8%

Enterprise value$2.61B+17.0%

P/E12.4×-2.6×

P/S1.2×+0.1×

Net margin9.6%+2.6pp

Return on equity11.7%+2.8pp

Debt / equity0.4×0.0×