Johnson Controls International logo

Johnson Controls International (JCI) Q1 2026 Earnings

JCI·Reported May 6, 2026·Before market open·FQ2 FY2026

Johnson Controls International reported Q1 2026 revenue of $6.1B (+8.2% YoY), beat analyst consensus of $6.1B by $65.8M. Diluted EPS came in at $1.00 (+22.0% YoY), missed the $1.12 consensus by $0.12.

Revenue
$6.1Bbeat by $65.8M
Consensus: $6.1B
Diluted EPS
$1.00missed by $0.12
Consensus: $1.12
SEC

SEC Filings

Quarterly report10-Q / 10-K not filed yet

Financial Snapshot

Trailing eight quarters through Q1 2026 — latest period from 8-K press release; updates when 10-Q/10-K is filed

Net Income

View metric

Operating Cash Flow

View metric

EPS (Diluted)

View metric

Q1 2026 Earnings FAQ

Common questions about Johnson Controls International's Q1 2026 earnings report.

Johnson Controls International (JCI) reported Q1 2026 earnings on May 6, 2026 before market open.

Johnson Controls International reported revenue of $6.1B and diluted EPS of $1.00 for Q1 2026.

Revenue beat the consensus estimate of $6.1B by $65.8M. EPS missed the consensus estimate of $1.12 by $0.12.

Compared to the same quarter a year prior, revenue grew 8.2% from $5.7B a year earlier and diluted EPS grew 22.0% from $0.82.

You can read the 8-K earnings release (0000833444-26-000040) directly on SEC EDGAR. The filing index links above go to sec.gov.

Earnings press release

8-K filed May 6, 2026 — preliminary values shown until the audited 10-Q is filed

View on SEC.gov

Exhibit 99.1

FOR IMMEDIATE RELEASE

Johnson Controls Reports Strong Q2 Results; Raises FY26 Guidance

______________________________________________________________________________________

▪Q2 sales increased 8% and organic sales increased 6%*

▪Q2 GAAP EPS of $0.99; Q2 Adjusted EPS* of $1.19

▪Q2 Orders +30% organically year-over-year

▪Backlog of $20.0 billion increased 26% organically year-over-year

* This earnings release contains non-GAAP financial measures. Definitions and reconciliations of the non-GAAP financial measures can be found in the attached footnotes. Non-GAAP measures should be considered in addition to, and not as replacements for, the most comparable GAAP measures.

_____________________________________________________________________________________

CORK, Ireland — May 6, 2026 Johnson Controls International plc (NYSE: JCI), a global leader in thermal management, mission-critical building systems, energy efficiency, and decarbonization, is proud to announce fiscal second quarter 2026 GAAP earnings per share (“EPS”) of $0.99. Adjusted EPS was $1.19.

Q2 sales increased 8% to $6.1 billion and organic sales increased 6%.

For the quarter, GAAP net income from continuing operations attributable to JCI was $609 million and adjusted net income was $730 million.

“We delivered another quarter of strong execution, converting sustained demand into consistent growth, margin expansion, and 45% adjusted EPS growth,” said Joakim Weidemanis, Chief Executive Officer of Johnson Controls. “Orders grew 30% and backlog reached a record $20 billion, reflecting strength in data centers and other high‑growth, technology‑driven operating environments where we differentiate. While we remain early in our Business System journey, we are encouraged by the momentum we are seeing across the organization. With a strong first‑half performance, we are raising our full‑year guidance and remain focused on delivering long‑term value for our customers and shareholders.”

FISCAL Q2 SEGMENT RESULTS

The financial highlights presented in the tables below exclude discontinued operations and are in accordance with GAAP, unless otherwise indicated. All comparisons are to the second quarter of fiscal 2025. Orders and backlog metrics included in the release relate to the Company's Solutions and Services businesses. Orders prior to Q1 2026 exclude certain equipment-only sales for longer cycle projects. Backlog has been restated to include this new category.

A slide presentation to accompany the results can be found in the Investor Relations section of Johnson Controls’ website at http://investors.johnsoncontrols.com.

1

Americas

Fiscal Q2
(in millions)20262025Change
Sales$4,121$3,8377%
Segment EBIT70561614%
Segment EBIT Margin %17.1%16.1%100bp
Segment EBITA (non-GAAP)78270711%
Adjusted Segment EBITA (non-GAAP)80270913%
Adjusted Segment EBITA Margin % (non-GAAP)19.5%18.5%100bp

Sales in the quarter of $4.1 billion increased 7% over the prior year. Organic sales also increased 7% led by continued strength across Applied HVAC and double-digit growth in Services.

Excluding M&A and adjusted for foreign currency, orders increased 40% year-over-year and backlog of $14.9 billion increased 32% year-over-year. The increase in backlog and orders was supported by demand for our differentiated solutions for large-scale data center projects.

Segment EBIT margin and adjusted Segment EBITA margin increased 100 bp compared to the prior year. The increases were primarily driven by favorable pricing, productivity improvements and increased volumes. Adjusted Segment EBITA in both Q2 2026 and Q2 2025 excludes transformation costs.

EMEA (Europe, Middle East, Africa)

Fiscal Q2
(in millions)20262025Change
Sales$1,282$1,2017%
Segment EBIT17911753%
Segment EBIT Margin %14.0%9.7%430bp
Segment EBITA (non-GAAP)18613538%
Adjusted Segment EBITA (non-GAAP)19113541%
Adjusted Segment EBITA Margin % (non-GAAP)14.9%11.2%370bp

Sales in the quarter of $1.3 billion increased 7% over the prior year. Organic sales increased 1% versus the prior year as Products and Systems growth offset disruptions caused by the Middle East conflicts and lower non-recurring Services volumes.

Excluding M&A and adjusted for foreign currency, orders increased 11% year-over-year and backlog of $3.2 billion increased 13% year-over-year.

Segment EBIT margin increased 430 bp and adjusted Segment EBITA margin increased 370 bp compared to the prior year. The increases were primarily driven by productivity improvements and improved leverage on higher revenue. Adjusted Segment EBITA in Q2 2026 excludes transformation costs.

2

APAC (Asia Pacific)

Fiscal Q2
(in millions)20262025Change
Sales$739$63816%
Segment EBIT14310142%
Segment EBIT Margin %19.4%15.8%360bp
Segment EBITA (non-GAAP)14610440%
Adjusted Segment EBITA (non-GAAP)14610440%
Adjusted Segment EBITA Margin % (non-GAAP)19.8%16.3%350bp

Sales in the quarter of $739 million increased 16% versus the prior year. Organic sales increased 13% versus the prior year quarter, led by over 20% growth in Applied HVAC.

Excluding M&A and adjusted for foreign currency, orders increased 4% and backlog of $1.9 billion increased 14% year-over-year.

Segment EBIT margin increased 360 bp and adjusted Segment EBITA margin increased 350 bp compared to the prior year, primarily driven by increased volumes and productivity improvements.

Corporate

Fiscal Q2
(in millions)20262025Change
Corporate Expense
GAAP$152$186(18%)
Adjusted (non-GAAP)102135(24%)

Adjusted Corporate expense in both Q2 2026 and Q2 2025 excludes certain transaction/separation costs and transformation costs.The decrease year-over-year is primarily due to ongoing cost reduction actions to address stranded costs from prior divestitures.

OTHER Q2 ITEMS

▪Cash provided by operating activities was $672 million. Free cash flow was $604 million and adjusted free cash flow was $526 million.

▪The Company paid dividends of $244 million.

3

GUIDANCE

The following forward-looking statements are non-GAAP financial measures. These non-GAAP financial measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts excluded is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period and the high variability of certain amounts, such as mark-to-market adjustments. Organic revenue growth excludes the effect of acquisitions, divestitures and foreign currency. The Company is unable to present a quantitative reconciliation of the aforementioned forward-looking non-GAAP financial measures to its most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. The unavailable information could have a significant impact on the Company’s fiscal 2026 third quarter and full year GAAP financial results.

The Company initiated fiscal 2026 third quarter continuing operations guidance:

▪Organic sales growth of ~6%

▪Operating leverage of ~50%

▪Adjusted EPS of ~$1.28

The Company's fiscal 2026 full year continuing operations guidance is as follows:

▪Organic sales growth of ~6% (previously up mid-single digits)

▪Operating leverage of ~50% (unchanged)

▪Adjusted EPS of ~$4.85 (previously ~$4.70)

▪Adjusted free cash flow conversion of ~100% (unchanged)

CONFERENCE CALL & WEBCAST INFO

Johnson Controls will host a conference call to discuss this quarter’s results at 8:30 a.m. ET today, which can be accessed via webcast at https://johnson-controls-q2-2026-earnings.open-exchange.net. A slide presentation will accompany the prepared remarks and has been posted on the investor relations section of the Johnson Controls website at https://investors.johnsoncontrols.com/news-and-events/events-and-presentations. A replay will be made available approximately two hours following the conclusion of the conference call.

4

ABOUT JOHNSON CONTROLS

Johnson Controls, a global leader in thermal management, mission-critical building systems, energy efficiency, and decarbonization, helps customers use energy more productively, reduce carbon emissions, and operate with the precision and resilience required in rapidly expanding industries such as data centers, healthcare, pharmaceuticals, advanced manufacturing, and higher education.

For more than 140 years, Johnson Controls has delivered performance where it really matters. Backed by advanced technology, lifecycle services and an industry-leading field organization, we elevate customer performance, turn goals into real-world results and help move society forward.

Visit johnsoncontrols.com for more information and follow @Johnsoncontrols on social platforms.

JOHNSON CONTROLS CONTACTS:

INVESTOR CONTACT:

MEDIA CONTACT:

Michael Gates

Danielle Canzanella

Direct: +1 414.524.5785

Direct: +1 203.499.8297

Email: michael.j.gates@jci.com

Email: danielle.canzanella@jci.com

5

JOHNSON CONTROLS INTERNATIONAL PLC CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Johnson Controls International plc (the "Company") has made statements in this document that are forward-looking and therefore are subject to risks and uncertainties. All statements in this document other than statements of historical fact are, or could be, "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In this document, statements regarding the Company’s future financial position, sales, costs, earnings, cash flows, other measures of results of operations, synergies and integration opportunities, capital expenditures, debt levels and market outlook are forward-looking statements. Words such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "should," "forecast," "project" or "plan" and terms of similar meaning are also generally intended to identify forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. The Company cautions that these statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, that could cause the Company’s actual results to differ materially from those expressed or implied by such forward-looking statements, including, among others, risks related to: the ability to develop or acquire new products and technologies that achieve market acceptance and meet applicable quality and regulatory requirements; the ability to manage general economic, business and capital market conditions, including the impacts of trade restrictions, recessions, economic downturns and global price inflation; the ability to manage macroeconomic and geopolitical volatility, including changes to laws or policies governing foreign trade, including tariffs, economic sanctions, foreign exchange and capital controls, import/export controls or other trade restrictions as well as any associated supply chain disruptions; the ability to execute on the Company’s operating model and drive organizational improvement; the ability to innovate and adapt to emerging technologies, ideas and trends in the marketplace, including the incorporation of technologies such as artificial intelligence; fluctuations in the cost and availability of public and private financing for customers; the ability to manage disruptions caused by international conflicts, including Russia and Ukraine and the ongoing conflicts in the Middle East; the ability to successfully execute and complete portfolio simplification actions, as well as the possibility that the expected benefits of such actions will not be realized or will not be realized within the expected time frame; managing the risks and impacts of potential and actual security breaches, cyberattacks, privacy breaches or data breaches, maintaining and improving the capacity, reliability and security of the Company’s enterprise information technology infrastructure; the ability to manage the lifecycle cybersecurity risk in the development, deployment and operation of the Company’s digital platforms and services; fluctuations in currency exchange rates; the ability to hire and retain senior management and other key personnel; changes or uncertainty in laws, regulations, rates, policies, or interpretations that impact business operations or tax status; the ability to adapt to global climate change, climate change regulation and successfully meet the Company’s public sustainability commitments; the outcome of litigation and governmental proceedings; the risk of infringement or expiration of intellectual property rights; the ability to manage disruptions caused by catastrophic or geopolitical events, such as natural disasters, armed conflict, political change, climate change, pandemics and outbreaks of contagious diseases and other adverse public health developments; any delay or inability of the Company to realize the expected benefits and synergies of recent portfolio transactions; the tax treatment of recent portfolio transactions; significant transaction costs and/or unknown liabilities associated with such transactions; labor shortages, work stoppages, union negotiations, labor disputes and other matters associated with the labor force; and the cancellation of or changes to commercial arrangements. A detailed discussion of risks related to Johnson Controls’ business is included in the section entitled "Risk Factors" in Johnson Controls' Annual Report on Form 10-K for the year ended September 30, 2025 filed with the United States Securities and Exchange Commission ("SEC") on November 14, 2025, which is available at www.sec.gov and www.johnsoncontrols.com under the "Investors" tab. The description of certain of these risks is supplemented in Item 1A of Part II of Johnson Controls subsequently filed Quarterly Reports on Form 10-Q. The forward-looking statements included in this document are made only as of the date of this document, unless otherwise specified, and, except as required by law, Johnson Controls assumes no obligation, and disclaims any obligation, to update such statements to reflect events or circumstances occurring after the date of this document.

6

FINANCIAL STATEMENTS

Johnson Controls International plc

Consolidated Statements of Income

(in millions, except per share data; unaudited)

Three Months Ended March 31,Six Months Ended March 31,
2026202520262025
Net sales
Products and systems$4,199$3,865$8,091$7,550
Services1,9431,8113,8483,552
6,1425,67611,93911,102
Cost of sales
Products and systems2,7882,5235,4364,979
Services1,0921,0842,1672,128
3,8803,6077,6037,107
Gross profit2,2622,0694,3363,995
Selling, general and administrative expenses1,4011,4272,6222,826
Restructuring and impairment costs576214495
Net financing charges6780126166
Equity income1121
Income from continuing operations before income taxes7385011,446909
Income tax provision1262627873
Income from continuing operations6124751,168836
Income (loss) from discontinued operations, net of tax451(27)141
Net income6165261,141977
Income attributable to noncontrolling interests
Continuing operations324
Discontinued operations4680
Net income attributable to Johnson Controls$613$478$1,137$897
Income (loss) attributable to Johnson Controls
Continuing operations$609$473$1,164$836
Discontinued operations45(27)61
Total$613$478$1,137$897
Basic earnings (loss) per share attributable to Johnson Controls
Continuing operations$1.00$0.72$1.90$1.27
Discontinued operations0.010.01(0.04)0.09
Total$1.01$0.73$1.86$1.36
Diluted earnings (loss) per share attributable to Johnson Controls
Continuing operations$0.99$0.71$1.90$1.26
Discontinued operations0.010.01(0.04)0.09
Total$1.00$0.72$1.86$1.35

7

Johnson Controls International plc

Condensed Consolidated Statements of Financial Position

(in millions; unaudited)

March 31, 2026September 30, 2025
Assets
Cash and cash equivalents$698$379
Accounts receivable - net6,6146,269
Inventories1,9331,820
Current assets held for sale2114
Other current assets1,7251,680
Current assets10,99110,162
Property, plant and equipment - net2,0962,193
Goodwill16,54716,633
Other intangible assets - net3,4843,613
Noncurrent assets held for sale120140
Other noncurrent assets5,1165,198
Total assets$38,354$37,939
Liabilities and Equity
Short-term debt$882$723
Current portion of long-term debt28566
Accounts payable3,6103,614
Accrued compensation and benefits8221,268
Deferred revenue2,8452,470
Current liabilities held for sale2112
Other current liabilities2,3972,288
Current liabilities10,60510,941
Long-term debt8,6138,591
Pension and postretirement benefit obligations189211
Noncurrent liabilities held for sale249
Other noncurrent liabilities5,3805,233
Noncurrent liabilities14,20614,044
Shareholders’ equity attributable to Johnson Controls13,51812,927
Noncontrolling interests2527
Total equity13,54312,954
Total liabilities and equity$38,354$37,939

8

Consolidated Statements of Cash Flows

(in millions; unaudited)

(in millions; unaudited)
Three Months Ended March 31,Six Months Ended March 31,
2026202520262025
Operating Activities of Continuing Operations
Income from continuing operations:
Attributable to Johnson Controls$609$473$1,164$836
Attributable to noncontrolling interests324
Total6124751,168836
Adjustments to reconcile net income to cash provided by operating activities of continuing operations:
Depreciation and amortization169202333395
Pension and postretirement benefits(16)(21)(28)(37)
Deferred income taxes(18)(53)3(107)
Noncash restructuring and impairment charges442510433
Equity-based compensation32316659
Gain on business divestiture(3)6(73)6
Other - net24182526
Changes in assets and liabilities:
Accounts receivable(460)(191)(389)93
Inventories(28)(12)(140)(27)
Other assets9(42)97(213)
Restructuring reserves(23)(5)(26)(3)
Accounts payable and accrued liabilities23818063(227)
Accrued income taxes92(63)80(35)
Cash provided by operating activities from continuing operations6725501,283799
Investing Activities of Continuing Operations
Capital expenditures(68)(94)(148)(210)
Divestiture of businesses, net of cash divested2(4)2091
Other - net17(14)(20)(8)
Cash provided (used) by investing activities from continuing operations(49)(112)41(217)
Financing Activities of Continuing Operations
Net proceeds from borrowings with maturities less than three months25134665358
Proceeds from debt2003161,369
Repayments of debt(538)(502)(639)(1,096)
Stock repurchases and retirements(215)(330)(215)(660)
Payment of cash dividends(244)(245)(489)(490)
Employee equity-based compensation withholding taxes(11)(2)(60)(31)
Other - net(9)58(8)76
Cash used by financing activities from continuing operations(566)(675)(1,030)(474)
Discontinued Operations
Cash provided (used) by operating activities(31)49(98)47
Cash used by investing activities(17)(27)
Cash used by financing activities(65)(65)
Cash used by discontinued operations(31)(33)(98)(45)
Effect of exchange rate changes on cash, cash equivalents and restricted cash118(169)123(15)
Change in cash, cash equivalents and restricted cash held for sale(4)(1)(4)3
Increase (decrease) in cash, cash equivalents and restricted cash140(440)31551
Cash, cash equivalents and restricted cash at beginning of period5731,258398767
Cash, cash equivalents and restricted cash at end of period713818713818
Less: Restricted cash15231523
Cash and cash equivalents at end of period$698$795$698$795

9

FOOTNOTES

1. Sale of Residential and Light Commercial HVAC Business 2. Non-GAAP Measures (1) Adjusted income tax provision excludes the related tax impacts of pre-tax adjusting items.

In July 2025, the Company sold its Residential and Light Commercial ("R&LC") HVAC business, including the North America Ducted business and the global Residential joint venture with Hitachi Global Life Solutions, Inc. (“Hitachi”), of which Johnson Controls owned 60% and Hitachi owned 40%. The R&LC HVAC business met the criteria to be classified as a discontinued operation and, as a result, its historical financial results are reflected in the consolidated financial statements as a discontinued operation.

The Company reports various non-GAAP measures in this earnings release and the related earnings presentation. Non-GAAP measures should be considered in addition to, and not as replacements for, the most comparable GAAP measures. Refer to the following footnotes for further information on the calculations of the non-GAAP measures and reconciliations of the non-GAAP measures to the most comparable GAAP measures.

Organic sales

Organic sales growth excludes the impact of acquisitions, divestitures and foreign currency. Management believes organic sales growth is useful to investors in understanding period-over-period sales results and trends.

Cash flow

Management believes free cash flow and adjusted free cash flow measures are useful to investors in understanding the strength of the Company and its ability to generate cash. These non-GAAP measures can also be used to evaluate the Company’s ability to generate cash flow from operations and the impact that this cash flow has on its liquidity. Management also believes adjusted free cash flows are useful to investors in understanding period-over-period cash flows, cash trends and ongoing cash flows of the Company.

Adjusted free cash flow and adjusted free cash flow conversion are non-GAAP measures which exclude the impacts of the following:

•JC Capital cash flows primarily include activity associated with finance/notes receivables and inventory and/or capital expenditures related to lease arrangements. JC Capital net income is primarily related to interest income on the finance/notes receivable and profit recognized on arrangements with sales-type lease components.

•The impact of the accounts receivables factoring program which was discontinued in March 2024.

•Cash payments related to the water systems AFFF settlement and cash receipts for AFFF-related insurance recoveries.

•Prepayment of royalty fees associated with certain IP licensed to divested businesses.

•Discrete tax payments are non-recurring tax settlements for certain non-US jurisdictions.

Adjusted financial measures

Adjusted financial measures are non-GAAP measures that are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the excluded amounts is a matter of management judgment and depends upon the nature and variability of the underlying expense or income amounts and other factors.

10

As detailed in the tables included in footnotes four through seven, the following items were excluded from certain financial measures:

Net mark-to-market adjustments are the result of adjusting restricted asbestos investments and pension and postretirement plan assets to their current market value. These adjustments may have a favorable or unfavorable impact on results.

Restructuring and impairment costs represents restructuring costs attributable to Johnson Controls including costs associated with exit plans or other restructuring plans that will have a more significant impact on the underlying cost structure of the organization. Impairment costs primarily relate to write-downs of goodwill, intangible assets and assets held for sale to their fair value.

**•**Water systems AFFF settlement and insurance recoveries include amounts related to a settlement with a nationwide class of public water systems concerning the use of AFFF manufactured and sold by a subsidiary of the Company, and AFFF-related insurance recoveries.

**•**Transaction/separation costs include costs associated with significant mergers and acquisitions.

**•**Transformation costs represent incremental expenses incurred in association with strategic growth initiatives and cost saving opportunities in order to realize the benefits of portfolio simplification and the Company's lifecycle solutions strategy.

**•**ERP asset - accelerated depreciation represents a change in ERP strategy within the EMEA segment, which led to certain assets being abandoned and the useful lives reduced.

**•**Earn-out adjustments relate to earn-out liabilities associated with certain significant acquisitions and may have a favorable or unfavorable impact on results.

**•**Loss (gain) on divestiture relates to the sale of the ADT Mexico Security and ADTi businesses.

**•**EMEA joint venture loss relates to certain non-recurring losses associated with the equity method accounting of a joint venture company.

Discrete tax items, net includes the net impact of discrete tax items within the period, including the following types of items: changes in estimates associated with valuation allowances, changes in estimates associated with reserves for uncertain tax positions, withholding taxes recorded upon changes in indefinite re-investment assertions for businesses to be disposed of and impacts from statutory rate changes.

Related tax impact includes the tax impact of the various excluded items.

Management believes the exclusion of these items is useful to investors due to the unusual nature and/or magnitude of the amounts. When considered together with unadjusted amounts, adjusted financial measures are useful to investors in understanding period-over-period operating results, business trends and ongoing operations of the Company. Management may also use these metrics as guides in forecasting, budgeting and long-term planning processes and for compensation purposes.

Operating leverage

Operating leverage is defined as the ratio of the change in adjusted EBIT for the period, divided by the corresponding change in net revenues. Management believes operating leverage is a useful metric to reflect enterprise value creation, capturing the impact of scale and cost discipline across the organization.

Debt ratios

Management believes that net debt to adjusted EBITDA, a non-GAAP measure, is useful to understanding the Company's financial condition as the ratio provides an overview of the extent to which the Company relies on external debt financing for its funding and also is a measure of risk to its shareholders.

11

3. Sales

The following tables detail the changes in sales from continuing operations attributable to organic growth, foreign currency, acquisitions, divestitures and other (unaudited):

(in millions)AmericasEMEAAPACTotal
Net salesThree Months Ended March 31
Net sales - 2025$3,837$1,201$638$5,676
Base year adjustments
Divestitures and other(22)(22)
Foreign currency248915128
Adjusted base net sales3,8611,2686535,782
Organic growth2601486360
Net sales - 2026$4,121$1,282$739$6,142
Growth %:
Net sales7%7%16%8%
Organic growth7%1%13%6%
(in millions)AmericasEMEAAPACTotal
Net salesSix Months Ended March 31
Net sales - 2025$7,464$2,358$1,280$11,102
Base year adjustments
Divestitures and other(37)(37)
Foreign currency3015416200
Adjusted base net sales7,4942,4751,29611,265
Acquisitions33
Organic growth47065136671
Net sales - 2026$7,964$2,543$1,432$11,939
Growth %:
Net sales7%8%12%8%
Organic growth6%3%10%6%

12

(in millions)AmericasEMEAAPACTotal
Products and systems revenueThree Months Ended March 31
Products and systems revenue - 2025$2,711$721$433$3,865
Base year adjustments
Divestitures and other11
Foreign currency20571188
Adjusted products and systems revenue2,7317794443,954
Organic growth1442081245
Products and systems revenue - 2026$2,875$799$525$4,199
Growth %:
Products and systems revenue6%11%21%9%
Organic growth5%3%18%6%
(in millions)AmericasEMEAAPACTotal
Products and systems revenueSix Months Ended March 31
Products and systems revenue - 2025$5,247$1,421$882$7,550
Base year adjustments
Divestitures and other11
Foreign currency2710212141
Adjusted products and systems revenue5,2741,5248947,692
Acquisitions33
Organic growth24134121396
Products and systems revenue - 2026$5,515$1,561$1,015$8,091
Growth %:
Products and systems revenue5%10%15%7%
Organic growth5%2%14%5%

13

Table 12
Preliminary
MetricQ3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q4 '25Q1 '26
Total Revenue$5.58B$5.74B$5.74B$5.74B$5.74B$5.43B$5.80B$6.14B
Total Cost of Revenue$3.63B$3.72B$3.72B$3.72B$3.72B$3.50B$3.72B$3.88B
Gross Profit$1.95B$2.02B$2.02B$2.02B$2.02B$1.93B$2.07B$2.26B
Selling General and Administrative$1.35B$1.42B$1.42B$1.42B$1.42B$1.40B$1.22B$1.40B
Adi Restructuring and Impairment Charges$33.00M$87.00M$57.00M
Other Net Financing Charges$64.50M$85.50M$85.50M$85.50M$85.50M$86.00M$59.00M$67.00M
Equity Method Income$750.00K-$10.50M-$10.50M-$10.50M-$10.50M$0.00$1.00M$1.00M
Income Before Tax$278.25M$380.50M$380.50M$380.50M$380.50M$408.00M$708.00M$738.00M
Income Tax Expense-$117.00M$27.75M$27.75M$27.75M$27.75M$47.00M$152.00M$126.00M
Other Income Loss From Continuing Operations$390.50M$351.75M$351.75M$351.75M$351.75M$363.00M$555.00M$612.00M
Discontinued Operations$113.00M$122.25M$122.25M$122.25M$122.25M$90.00M-$31.00M$4.00M
Net Income$462.25M$426.25M$426.25M$426.25M$426.25M$419.00M$524.00M$616.00M
Eps Income Loss From Continuing Operations Per Basic Share$0.57$0.52$0.52$0.52$0.52$0.55$0.91$1.00
Eps Income Loss From Continuing Operations Per Diluted Share$0.57$0.52$0.52$0.52$0.52$0.55$0.90$0.99
Ko Eps Basic Discontinued Operations$0.11$0.11$0.11$0.11$0.11$0.08-$0.05$0.01
Ko Eps Diluted Discontinued Operations$0.11$0.11$0.11$0.11$0.11$0.08-$0.05$0.01
Eps Basic$0.68$0.63$0.63$0.63$0.63$0.63$0.86$1.01
Eps Diluted$0.67$0.63$0.63$0.63$0.63$0.63$0.85$1.00
Table 13
Preliminary
MetricQ3 '23Q3 '24Q4 '24Q3 '25Q4 '25Q1 '26
Cash and Equivalents$828.00M$606.00M$1.24B$379.00M$552.00M$698.00M
Accounts Receivable Net$6.05B$6.27B$6.19B$6.61B
Inventories$1.77B$1.82B$1.93B$1.93B
Assets Held for Sale$1.60B$14.00M$20.00M$21.00M
Current Assets Other Assets Current$1.15B$1.68B$1.75B$1.73B
Total Current Assets$11.18B$10.16B$10.44B$10.99B
Property Plant Equipment Net$2.37B$2.40B$2.19B$2.13B$2.10B
Goodwill$16.77B$16.73B$16.63B$16.61B$16.55B
Non Current Assets Intangible Assets Net Excluding Goodwill$4.13B$3.61B$3.55B$3.48B
Non Current Assets Other Assets Noncurrent$5.05B$5.20B$5.14B$5.12B
Total Assets$42.70B$37.94B$37.98B$38.35B
Short Term Borrowings$953.00M$723.00M$436.00M$882.00M
Current Portion Long Term Debt$953.00M$723.00M$436.00M$28.00M
Accounts Payable$3.39B$3.61B$3.61B$3.61B
Current Liabilities Employee Related Liabilities Current$1.05B$1.27B$891.00M$822.00M
Deferred Revenue Current$2.16B$2.47B$2.54B$2.85B
Liabilities Held for Sale$1.43B$12.00M$13.00M$21.00M
Current Liabilities Other Liabilities Current$2.44B$2.29B$2.44B$2.40B
Total Current Liabilities$11.96B$10.94B$10.50B$10.61B
Other Long Term Debt and Capital Lease Obligations$8.00B$8.59B$8.70B$8.61B
Non Current Liabilities Pension and Other Postretirement 0d4947$217.00M$211.00M$201.00M$189.00M
Other Liabilities of Disposal Group Including Discontinu 62e6c0$405.00M$9.00M$14.00M$24.00M
Other Non Current Liabilities$4.75B$5.23B$5.33B$5.38B
Total Noncurrent Liabilities$13.38B$14.04B$14.25B$14.21B
Total Stockholders Equity$16.10B$12.93B$13.20B$13.52B
Other Minority Interest$1.26B$27.00M$29.00M$25.00M
Total Liabilities and Equity$42.70B$37.94B$37.98B$38.35B

14

4. Cash Flow, Free Cash Flow and Free Cash Flow Conversion

The following table includes operating cash flow conversion, free cash flow and free cash flow conversion (unaudited):

Table 14
Preliminary
MetricQ3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q4 '25Q1 '26
Tmo Income From Continuing Operations$390.50M$351.75M$351.75M$351.75M$351.75M$363.00M$555.00M$613.00M
Depreciation and Amortization$186.25M$204.00M$204.00M$204.00M$204.00M$193.00M$164.00M$169.00M
Operating Pension and Other Postretirement Benefits Expe E97688-$16.00M-$12.00M-$16.00M
Deferred Income Taxes-$150.50M-$100.75M-$100.75M-$100.75M-$100.75M-$54.00M$21.00M-$18.00M
Stock Based Compensation$26.75M$26.75M$26.75M$26.75M$26.75M$28.00M$34.00M$32.00M
Operating Gain Loss On Sale of Business$0.00$70.00M-$143.00M
Change In Accounts Receivable$64.75M$134.25M$134.25M$134.25M$134.25M-$284.00M-$71.00M-$318.00M
Change In Inventories$14.50M$4.25M$4.25M$4.25M$4.25M$15.00M$112.00M-$252.00M
Operating Increase Decrease In Restructuring Reserve$14.25M-$19.00M-$19.00M-$19.00M-$19.00M$2.00M-$3.00M-$23.00M
Change In Accounts Payable-$21.25M$161.25M$161.25M$161.25M$161.25M-$407.00M-$175.00M-$238.00M
Change In Income Taxes-$40.00M-$47.50M-$47.50M-$47.50M-$47.50M$28.00M-$12.00M$92.00M
Net Cash From Operating$464.00M$392.00M$392.00M$392.00M$392.00M$249.00M$611.00M$672.00M
Capital Expenditures$111.50M$123.50M$123.50M$123.50M$123.50M$116.00M$80.00M$228.00M
Investing Proceeds From Divestiture of Businesses Net of Afd529$7.00M$86.25M$86.25M$86.25M$86.25M$0.00$207.00M$2.00M
Net Cash From Investing-$273.25M-$46.00M-$46.00M-$46.00M-$46.00M-$105.00M$90.00M-$49.00M
Financing Proceeds From Repayments of Short Term Debt Ma 3b9c5e-$18.75M$12.00M$12.00M$12.00M$12.00M$12.00M-$186.00M$251.00M
Debt Issuance$1.37B$116.00M$200.00M
Financing Repayments of Debt$388.75M$231.00M$231.00M$231.00M$231.00M$594.00M$101.00M$740.00M
Share Repurchases$156.25M$311.50M$311.50M$311.50M$311.50M$330.00M$0.00$215.00M
Dividends Paid$245.00M$250.00M$250.00M$250.00M$250.00M$245.00M$245.00M-$734.00M
Taxes Paid for Shares$29.00M$49.00M-$109.00M
Net Cash From Financing$201.00M-$464.00M-$566.00M
Operating Cash Provided By Used In Operating Activities 3ae6d2$91.25M$132.50M$132.50M$132.50M$132.50M-$2.00M-$67.00M-$31.00M
Other Net Cash Provided By Used In Discontinued Operations$39.75M$90.25M$90.25M$90.25M$90.25M-$12.00M-$67.00M-$31.00M
Fx Effect-$1.25M$14.75M$14.75M$14.75M$14.75M$154.00M$5.00M$118.00M
Other Change In Cash Cash Equivalents and Restricted Cas 69499d-$1.25M-$1.50M-$1.50M-$1.50M-$1.50M$4.00M$0.00$4.00M
Net Change In Cash-$286.75M-$37.50M-$37.50M-$37.50M-$37.50M$491.00M$175.00M$140.00M

The following table includes adjusted free cash flow and adjusted free cash flow conversion (unaudited):

Three Months Ended March 31,Six Months Ended March 31,
(in millions)2026202520262025
Free cash flow (non-GAAP)$604$456$1,135$589
Adjustments:
JC Capital cash used by operating activities611(25)77
Water systems AFFF settlement cash payments and insurance recoveries(84)(11)(158)386
Prepaid IP royalties for divested businesses(29)
Impact from discontinued factoring program714
Discrete tax payments31
Adjusted free cash flow (non-GAAP)$526$463$954$1,066
Adjusted net income attributable to JCI (non-GAAP)$730$545$1,277$971
JC Capital net (income) loss(11)9(4)4
Adjusted net income attributable to JCI, excluding JC Capital (non-GAAP)$719$554$1,273$975
Adjusted free cash flow conversion (non-GAAP)73%84%75%109%

15

5. EBIT, Segment Profitability and Corporate Expense

The following table reconciles income from continuing operations before income taxes to EBIT and adjusted EBIT.

Three Months Ended March 31,Six Months Ended March 31,
(in millions; unaudited)2026202520262025
Income from continuing operations:
Attributable to Johnson Controls$609$473$1,164$836
Attributable to noncontrolling interests324
Income from continuing operations6124751,168836
Less: Income tax provision (1)1262627873
Income before income taxes7385011,446909
Net financing charges6780126166
EBIT$805$581$1,572$1,075
EBIT margin13.1%10.2%13.2%9.7%
Adjusting items:
Net mark-to-market adjustments(14)(13)(12)(14)
Restructuring and impairment costs(57)(62)(144)(95)
Water systems AFFF insurance recoveries1813112
Transaction/separation costs(13)(7)(25)(18)
Transformation costs(62)(46)(117)(79)
Gain on divestiture70
Adjusted EBIT (non-GAAP)$950$701$1,669$1,269
Adjusted EBIT margin (non-GAAP)15.5%12.4%14.0%11.4%

16

The following tables reconcile Segment EBIT to Segment EBITA (non-GAAP) as reported and reconcile Segment EBIT and Segment EBITA (non-GAAP) as reported to adjusted Segment EBIT and Segment EBITA (non-GAAP) and adjusted Segment EBIT and Segment EBITA (non-GAAP) margin (unaudited):

Three Months Ended March 31,
(in millions)AmericasEMEAAPAC
202620252026202520262025
Sales$4,121$3,837$1,282$1,201$739$638
Segment EBIT705616179117143101
Amortization779171833
Segment EBITA (non-GAAP)782707186135146104
Adjusting items:
Transformation costs2025
Adjusted Segment EBIT (non-GAAP)725618184117143101
Adjusted Segment EBITA (non-GAAP)802709191135146104
Segment EBIT margin %17.1%16.1%14.0%9.7%19.4%15.8%
Adjusted Segment EBIT margin % (non-GAAP)17.6%16.1%14.4%9.7%19.4%15.8%
Segment EBITA margin % (non-GAAP)19.0%18.4%14.5%11.2%19.8%16.3%
Adjusted Segment EBITA margin % (non-GAAP)19.5%18.5%14.9%11.2%19.8%16.3%
Six Months Ended March 31,
(in millions)AmericasEMEAAPAC
202620252026202520262025
Sales$7,964$7,464$2,543$2,358$1,432$1,280
Segment EBIT1,2491,110330233256186
Amortization153186143878
Segment EBITA (non-GAAP)1,4021,296344271263194
Adjusting items:
Transformation costs32211
Adjusted Segment EBIT (non-GAAP)1,2811,112341233256186
Adjusted Segment EBITA (non-GAAP)1,4341,298355271263194
Segment EBIT margin %15.7%14.9%13.0%9.9%17.9%14.5%
Adjusted Segment EBIT margin % (non-GAAP)16.1%14.9%13.4%9.9%17.9%14.5%
Segment EBITA margin % (non-GAAP)17.6%17.4%13.5%11.5%18.4%15.2%
Adjusted Segment EBITA margin % (non-GAAP)18.0%17.4%14.0%11.5%18.4%15.2%

17

The following table reconciles adjusted Segment EBITA (non-GAAP) to adjusted Segment EBITA margin (non-GAAP) (unaudited):

Three Months Ended March 31,Six Months Ended March 31,
(in millions)2026202520262025
Adjusted Segment EBITA (non-GAAP)
Americas$802$709$1,434$1,298
EMEA191135355271
APAC146104263194
Sales6,1425,67611,93911,102
Adjusted Segment EBITA margin (non-GAAP)18.5%16.7%17.2%15.9%

The following table reconciles Corporate expense from continuing operations as reported to the comparable adjusted amounts (unaudited):

Three Months Ended March 31,Six Months Ended March 31,
(in millions)2026202520262025
Corporate expense (GAAP)$152$186$308$357
Adjusting items:
Transaction/separation costs(13)(7)(25)(18)
Transformation costs(37)(44)(74)(77)
Adjusted Corporate expense (non-GAAP)$102$135$209$262

6. Net Income and Diluted Earnings Per Share

The following tables reconcile net income from continuing operations attributable to JCI and diluted earnings per share from continuing operations as reported to the comparable adjusted amounts (unaudited):

Three Months Ended March 31,
Income from continuing operations attributable to JCIDiluted earnings per share
(in millions, except per share)2026202520262025
As reported (GAAP)$609$473$0.99$0.71
Adjusting items:
Net mark-to-market adjustments14130.020.02
Restructuring and impairment costs57620.090.09
Water systems AFFF insurance recoveries(1)(8)(0.01)
Transaction/separation costs1370.020.01
Transformation costs62460.100.07
Discrete tax items(36)(0.05)
Related tax impact(24)(12)(0.04)(0.02)
Adjusted (non-GAAP)*$730$545$1.19$0.82

* May not sum due to rounding

18

Table 22
Preliminary
MetricQ3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q4 '25Q1 '26
Free Cash Flow$352.50M$268.50M$268.50M$268.50M$268.50M$133.00M$531.00M$604.00M

* May not sum due to rounding

The following table reconciles the denominators used to calculate basic and diluted earnings per share (in millions; unaudited):

Three Months Ended March 31,Six Months Ended March 31,
2026202520262025
Weighted average shares outstanding
Basic weighted average shares outstanding612659612661
Effect of dilutive securities:
Stock options, unvested restricted stock and unvested performance share awards2222
Diluted weighted average shares outstanding614661614663

19

7. Debt Ratios

The following table includes continuing operations and details net debt to income before income taxes and net debt to adjusted EBITDA (unaudited):

Table 24
Preliminary
MetricQ3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q4 '25Q1 '26
Americas: Americas Total$3.63B$3.90B$3.90B$3.90B$3.90B$3.63B$3.84B$4.12B
EMEA: Emea Total$1.12B$1.16B$1.16B$1.16B$1.16B$1.16B$1.26B$1.28B
APAC: Apac Total$827.75M$681.50M$681.50M$681.50M$681.50M$642.00M$693.00M$739.00M
Americas: Americas Earnings Before Interest and Taxes$501.50M$575.00M$575.00M$575.00M$575.00M$494.00M$544.00M$705.00M
EMEA: Emea Earnings Before Interest and Taxes$86.00M$120.25M$120.25M$120.25M$120.25M$116.00M$151.00M$179.00M
APAC: Apac Earnings Before Interest and Taxes$148.50M$115.25M$115.25M$115.25M$115.25M$85.00M$113.00M$143.00M
Americas: Americas Earnings Before Interest Tax and Amortization$585.75M$669.75M$669.75M$669.75M$669.75M$589.00M$620.00M$782.00M
EMEA: Emea Earnings Before Interest Tax and Amortization$104.50M$140.25M$140.25M$140.25M$140.25M$136.00M$158.00M$186.00M
APAC: Apac Earnings Before Interest Tax and Amortization$152.25M$119.50M$119.50M$119.50M$119.50M$90.00M$117.00M$146.00M
Americas: Americas Amortization of Intangible Assets$84.25M$94.75M$94.75M$94.75M$94.75M$95.00M$76.00M$77.00M
EMEA: Emea Amortization of Intangible Assets$18.50M$20.00M$20.00M$20.00M$20.00M$20.00M$7.00M$7.00M
APAC: Apac Amortization of Intangible Assets$3.75M$4.25M$4.25M$4.25M$4.25M$5.00M$4.00M$3.00M

The following table reconciles income from continuing operations to adjusted EBIT and adjusted EBITDA (unaudited):

(in millions)March 31, 2026December 31, 2025March 31, 2025
Twelve Months Ended
Income from continuing operations$2,056$1,919$2,225
Income tax provision450350357
Income before income taxes2,5062,2692,582
Net financing charges279292332
EBIT2,7852,5612,914
Adjusting items:
Net mark-to-market adjustments434
Restructuring and impairment costs595600330
Water systems AFFF insurance recoveries(158)(165)(379)
Earn-out adjustments(61)
Transaction/separation costs464045
Transformation costs21820279
ERP asset - accelerated depreciation102102
Loss (gain) on divestiture(70)(70)42
EMEA joint venture loss17
Adjusted EBIT (non-GAAP)3,5223,2732,991
Depreciation and amortization803836788
Adjusted EBITDA (non-GAAP)$4,325$4,109$3,779

20

8. Income Taxes

After adjusting for certain non-recurring items, the Company's effective tax rate for continuing operations was approximately 17% for the three and six months ending March 31, 2026 and approximately 12% for the three and six months ending March 31, 2025.

21