What is The Joint Corp.'s revenue?

The Joint Corp. (JYNT) generated $56.6M in revenue over the trailing twelve months, down 35.8% year over year.

Is The Joint Corp. profitable?

The Joint Corp. reported $3.2M in net income over the trailing twelve months, a 5.7% net margin.

What are The Joint Corp.'s profit margins?

Gross margin is 80.6% and operating margin is 1.1%, with a 5.7% net margin.

What is The Joint Corp.'s earnings per share?

The Joint Corp.'s diluted EPS over the trailing twelve months is $0.23.

Where does The Joint Corp.'s income statement data come from?

Every line is extracted from The Joint Corp.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.

The Joint Corp. JYNT Income Statement

Income Statement Balance Sheet Cash Flow Ratios Segments

Quarterly Annual TTM

YoY

Simplified Detailed

	FY'25	FY'24	FY'23	FY'22
Total revenue	$54.9M-47.7%	$104.9M+5.1%	$99.79M-1.6%	$101.45M+26.8%
Total cost of revenue	$11.23M-2.5%	$11.52M+9.9%	$10.48M-6.1%	$11.16M+45.7%
Gross profit	$43.67M-53.2%	$93.38M+4.6%	$89.31M-1.1%	$90.29M+24.8%
Gross margin	79.6%-9.5pp	89%-0.5pp	89.5%+0.5pp	89%-1.4pp
Selling, general and administrative	$44.58M+5.0%	$42.47M+17.3%	$36.2M—	——
Selling and marketing	$13.3M+21.2%	$10.97M+26.3%	$8.69M-20.8%	$10.97M-3.9%
General and administrative	$29.63M-1.6%	$30.12M+14.8%	$26.23M—	——
Compensation and benefits	$1.3M-22.7%	$1.68M-3.4%	$1.74M+36.4%	$1.27M+20.6%
Occupancy and equipment	$355.91K+9.4%	$325.4K—	——	$5.66M+20.9%
Advertising	$580.73K-29.6%	$825.16K—	——	$5.2M+26.3%
Depreciation and amortization	$1.67M-63.0%	$4.52M-37.4%	$7.22M+4.1%	$6.94M+62.3%
Provision for credit losses	$286.23K—	——	$0—	——
Impairment charges	——	$66.02K—	$0—	——
Other operating expenses	——	——	——	——
Operating income	-$913.38K+51.6%	-$1.89M-693%	$318.3K+117%	-$1.89M-131%
Operating margin	-1.7%+0.1pp	-1.8%-2.1pp	0.3%+2.2pp	-1.9%-9.5pp
Interest expense	$50.69K-27.0%	$69.45K-59.9%	$173.06K+143%	$71.26K+2.9%
Other income (expense), net	$683.87K+144%	$280.29K+536%	-$64.29K+51.7%	-$133.1K-90.5%
Income before income taxes	-$229.5K+85.7%	-$1.61M-733%	$254.01K+116%	-$1.61M-127%
Income tax expense	$38.65K+589%	$5.61K-99.9%	$11.02M+196,501%	$5.61K+100%
Net income	$2.91M+150%	-$5.8M+40.6%	-$9.75M-2,440%	$416.69K-94.5%
Net margin	5.3%+10.8pp	-5.5%+4.2pp	-9.8%-10.2pp	0.4%-9.0pp
Income from continuing operations	-$268.16K+83.4%	-$1.61M+85.0%	-$10.77M-567%	-$1.61M—
Income from discontinued operations	$3.18M+176%	-$4.18M-511%	$1.02M+124%	-$4.18M—
Diluted earnings per share	$0.20+151%	-$0.39+40.0%	-$0.65-71.1%	-$0.38-173%
Basic earnings per share	$0.20+151%	-$0.39+40.9%	-$0.66-69.2%	-$0.39-172%
Weighted-average shares, diluted	61.2M+1.1%	60.6M+1.3%	59.8M+1.3%	59M-1.2%
Weighted-average shares, basic	61M+2.3%	59.6M+1.5%	58.7M+1.4%	57.9M+1.3%
Continuing operations (in dollars per share)	-$0.01+90.9%	-$0.11+84.9%	-$0.73—	——
Continuing operations (in dollars per share)	-$0.01+90.9%	-$0.11+84.7%	-$0.72—	——
Accounts Receivable, Decrease From Cash Received Included In Opening Balance	$2.21M-7.4%	$2.39M+10.0%	$2.17M—	——
Net increase during the period	$2.91M+11.4%	$2.61M+10.7%	$2.36M—	——
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation	$8.44K-11.9%	$9.58K—	——	——
Share-based compensation expense related to employee stock plans	$1.3M-22.7%	$1.68M-3.4%	$1.74M+36.4%	$1.27M+20.6%
Advertising costs	$580.73K-29.6%	$825.16K—	——	$5.2M+26.3%
Additions / (Releases)	——	——	——	——
Accounts Receivable, Allowance for Credit Loss, Writeoff	$78.56K—	$0—	$0—	——
Stock options excluded as their inclusion would be anti-dilutive (in shares)	305.9K-16.5%	366.6K—	——	——
Capital Expenditure Discontinued Operations	——	——	——	——
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect and Discontinued Operation	-$1.69M-125%	$6.78M—	——	-$10.29M—
Net increase during the period	——	$539.25K-13.8%	$625.22K-47.9%	$1.2M—
Contract With Customer Asset, Recognized As Costs Of Revenue	$1.19M-2.5%	$1.22M+7.5%	$1.14M+21.0%	$938.74K-14.7%
Other	$1.43M—	——	$2.19M-37.4%	$3.51M—
Revenue recognized that was included in deferred income at the beginning of the period	$3.01M—	——	$2.71M+13.0%	$2.4M-8.5%
Current State And Local Tax Expense Benefit	$38.65K-38.4%	$62.76K-38.0%	$101.23K-23.6%	$132.52K+374%
Federal	$0+100%	-$57.15K-101%	$8.55M+2,997%	-$295.01K+78.6%
Defined contribution plan costs	$600K0.0%	$600K+5.1%	$570.88K+19.4%	$478.28K+38.0%
Defined Contribution Plan Employer Matching Contribution Percent	——	——	——	——
Depreciation And Amortization Discontinued Operations	——	$3.35M—	——	——
Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax	——	——	——	——
Effective tax rates	-$0.17-5,500%	-$0-100%	$43.4+44,185%	$0.1+139%
Income taxes at U.S. statutory rate of 21%	——	——	——	——
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent	——	——	——	——
Deferred true-up to deferred franchise costs	——	——	——	——
Deferred true-up to deferred franchise costs	$285.92K—	$0—	——	——
Payroll tax penalty	-$45.75K—	$0—	——	——
Effective Income Tax Rate Reconciliation Nondeductible Expense Meals And Entertainment	——	——	——	——
Payroll tax penalty	——	——	——	——
Other	-$0.08-381%	-$0.02-126%	$0.06—	——
Section 162(m) officer compensation	——	——	——	——
Share-based compensation	——	——	——	——
Section 162(m) officer compensation	$0-100%	$85.99K—	——	——
Excess tax benefits associated with employee equity plans (in percent)	——	——	——	——
Excess tax benefits associated with employee equity plans	$217.36K—	$0+100%	-$2.03K+97.8%	-$91.45K—
State income taxes – net of federal income tax benefit	——	——	——	——
Changes in unrecognized tax benefits	——	——	——	——
Income tax benefit realized from option exercises	$0-100%	$100K—	$0-100%	$100K-97.0%
Finance Lease Principal Payments	——	$25.48K+4.3%	$24.43K-51.0%	$49.86K-37.9%
Monthly marketing fee	——	——	——	——
Royalty collection, number of working days after end of sales period	——	——	——	——
Royalties percentage	——	——	——	——
Gain (Loss) on Sale of Assets and Asset Impairment Charges	-$7.9K+88.0%	-$66.02K-416%	$20.89K—	——
Gain Loss On Termination Of Franchising Agreements	$347.1K+45.0%	$239.34K—	——	$68.54K-48.5%
Impairment Of Long Lived Assets Held For Use	——	$66.02K—	$0—	——
Income Loss From Continuing Operations Before Income Taxes Domestic	-$229.5K+85.7%	-$1.61M—	——	——
Federal taxes	$321K+12.4%	$285.51K—	——	——
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Amount	-$507.42K-863%	$66.5K-99.4%	$10.69M—	$0-100%
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount	-$48.39K+85.7%	-$337.84K-733%	$53.34K-63.5%	$145.98K-88.6%
Nondeductible per-diem paid to drivers	$23.55K-22.7%	$30.46K-1.9%	$31.06K—	$0—
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount	$17.71K-33.4%	$26.57K+69.6%	$15.66K—	——
Share-based compensation	-$28.3K+76.3%	-$119.26K—	——	——
Effective Income Tax Rate Reconciliation, Other Adjustments, Amount	-$47.82K-21.7%	-$39.29K-10,438%	$380-98.2%	$21.56K—
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount	-$128.78K-261%	$79.77K+14.3%	$69.79K+67.5%	$41.66K+113%
Changes in unrecognized tax benefits	$300.58K+41.3%	$212.69K+53.5%	$138.59K—	——
Income Taxes Paid, Net	$626.75K+2.7%	$610.49K—	——	——
Accounts payable	——	——	——	$818.27K—
Increase (Decrease) in Accounts Receivable	-$1.63M-199%	$1.65M—	——	——
Accrued liabilities	——	$4.61M—	——	——
Increase (Decrease) in Contract with Customer, Asset	-$547.19K-9.6%	-$499.29K-40.3%	-$355.95K-199%	$358.32K-74.7%
Increase (decrease) in contract liabilities and current deferred income	——	——	——	$2.89M-30.6%
Increase (Decrease) in Deposit Assets	——	——	-$1.49K-101%	$189.18K+27.4%
Accrued compensation and employee benefits	——	——	——	——
Short- and long-term operating lease liabilities	-$5.1M-34.4%	-$3.8M-3,424%	-$107.74K—	——
Other liabilities	-$543.66K—	——	——	$900.15K-36.4%
Increase (Decrease) in Prepaid Expense and Other Assets	——	-$101.17K—	——	-$183.41K-126%
Upfront regional developer fees	-$285.44K+32.2%	-$421.21K+29.7%	-$598.78K+53.5%	-$1.29M-125%
Interest Paid, Excluding Capitalized Interest, Operating Activity	$50.69K-27.0%	$69.45K-59.9%	$173.06K+143%	$71.26K+2.9%
Lease Cost	$355.91K+9.4%	$325.4K—	——	$5.72M+19.8%
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation	-$9.81M-380%	-$2.04M—	——	$328.61K—
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation	——	-$631.55K+89.8%	-$6.19M+65.4%	-$17.9M-40.3%
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation	——	——	$14.68M+78.8%	$8.21M-40.7%
Net Gain (Loss) On Disposition Of Assets Or Asset Impairment	-$5.45M+30.0%	-$7.78M-196%	-$2.63M—	——
Number of operating segments	——	——	——	——
Number of reportable segments	——	——	——	——
Operating Lease Payments	$460.06K-9.0%	$505.58K—	——	$5.93M+32.3%
Other income, net (Note 6)	$683.87K+144%	$280.29K+536%	-$64.29K+51.7%	-$133.1K-90.5%
Payments for Repurchase of Common Stock	$11.31M—	$0-100%	$3.83K—	——
Payment, Tax Withholding, Share-Based Payment Arrangement	——	$9.58K—	——	——
Payments to Acquire Property, Plant, and Equipment	$1.5M+26.8%	$1.19M-76.3%	$5M-15.3%	$5.9M-15.6%
Proceeds from principal business dispositions	——	$554.1K—	$0-100%	$105.2K—
Cash received from option exercises	$1.52M—	——	——	$384.27K-74.7%
Net additions (releases) charged to costs and expenses	$286.23K—	——	$0—	——
Royalty sales generated by franchises percentage	——	——	——	——
Right Of Use Asset Obtained In Exchange For Operating Lease Liability	——	$0—	$0-100%	$7.22M-27.8%
Stock-based compensation	$1.3M-22.7%	$1.68M-3.4%	$1.74M+36.4%	$1.27M+20.6%
Stock repurchase additional authorized amount	——	——	——	——
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1	$157K-50.8%	$319K-21.7%	$407.17K-35.5%	$631.51K+31.2%
Issuance of vested restricted stock units	$0—	$0—	——	——
Stock Issued During Period, Value, Stock Options Exercised	$1.52M—	——	$202.39K-47.3%	$384.27K-74.7%
Stock option exercise receivable	$0-100%	$896.77K—	$0—	——
Average price paid (in dollars per share)	——	——	——	——
Treasury stock, value, acquired	$11.31M+117,932%	$9.58K—	——	——
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount	-$1M—	——	——	——
Add: dilutive effect of potential common shares (in shares)	——	——	$247.1K—	——
EBIT	-$913.38K+51.6%	-$1.89M-693%	$318.3K+117%	-$1.89M-131%
EBITDA	$800.34K-71.8%	$2.83M-68.6%	$9.03M+78.8%	$5.05M-51.4%
EBITDA	$800.34K-71.8%	$2.83M-68.6%	$9.03M+78.8%	$5.05M-51.4%
EBITDA margin	1.5%-1.2pp	2.7%-6.3pp	9%+4.1pp	5%-8.0pp
EBIT	-$913.38K+51.6%	-$1.89M-693%	$318.3K+117%	-$1.89M-131%

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Ask your AI about The Joint Corp..

Connect your AI assistant and get a quick read on the numbers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is The Joint Corp.'s revenue?: The Joint Corp. (JYNT) generated $56.6M in revenue over the trailing twelve months, down 35.8% year over year.
Is The Joint Corp. profitable?: The Joint Corp. reported $3.2M in net income over the trailing twelve months, a 5.7% net margin.
What are The Joint Corp.'s profit margins?: Gross margin is 80.6% and operating margin is 1.1%, with a 5.7% net margin.
What is The Joint Corp.'s earnings per share?: The Joint Corp.'s diluted EPS over the trailing twelve months is $0.23.
Where does The Joint Corp.'s income statement data come from?: Every line is extracted from The Joint Corp.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.