What is Mistras Group's revenue?

Mistras Group (MG) generated $731.4M in revenue over the trailing twelve months, up 3.5% year over year.

Is Mistras Group profitable?

Mistras Group reported $22.4M in net income over the trailing twelve months, a 3.1% net margin.

What are Mistras Group's profit margins?

Gross margin is 31.5% and operating margin is 6.3%, with a 3.1% net margin.

What is Mistras Group's earnings per share?

Mistras Group's diluted EPS over the trailing twelve months is $0.70.

Where does Mistras Group's income statement data come from?

Every line is extracted from Mistras Group's SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.

Mistras Group MG Income Statement

Income Statement Balance Sheet Cash Flow Ratios Segments

Quarterly Annual TTM

YoY

Simplified Detailed

	FY'25	FY'24	FY'23	FY'22
Total revenue	$724.02M-0.8%	$729.64M+3.4%	$705.47M+2.6%	$687.37M+1.5%
Total cost of revenue	$497.14M-3.3%	$513.86M+3.4%	$497.18M+6.6%	$466.57M+2.1%
Gross profit	$226.88M+5.1%	$215.78M-2.7%	$221.72M+3.0%	$215.25M+0.7%
Gross margin	31.3%+1.8pp	29.6%-1.9pp	31.4%+0.1pp	31.3%-0.3pp
Research and development	$1.03M-8.1%	$1.12M-35.2%	$1.72M-13.5%	$1.99M-20.8%
Selling, general and administrative	$139.88M+3.3%	$135.45M-8.0%	$147.24M-11.5%	$166.4M+3.1%
Compensation and benefits	——	$5.07M-11.2%	$5.71M+7.1%	$5.34M-1.6%
Depreciation and amortization	$36.45M+10.4%	$33.01M-3.2%	$34.1M+2.4%	$33.29M-4.7%
Provision for credit losses	——	——	$316K—	——
Restructuring charges	$12.65M+129%	$5.52M-55.1%	$12.28M+6,196%	$195K—
Other operating expenses	——	——	——	——
Operating income	$40.57M+1.9%	$39.83M+2,182%	-$1.91M-110%	$19.79M+8.9%
Operating margin	5.6%+0.1pp	5.5%+5.7pp	-0.3%-3.2pp	2.9%+0.2pp
Interest expense	$14.64M-14.2%	$17.07M+1.8%	$16.76M+59.6%	$10.51M-3.5%
Other income (expense), net	-$2.74M-253%	$1.79M—	$0—	——
Income before income taxes	$22.48M-7.3%	$24.25M+230%	-$18.67M-301%	$9.3M+27.5%
Income tax expense	$5.56M+5.3%	$5.28M+532%	-$1.22M—	——
Net income	$16.84M-11.2%	$18.96M+209%	-$17.46M-369%	$6.5M+68.2%
Net margin	2.3%-0.3pp	2.6%+5.1pp	-2.5%-3.4pp	0.9%+0.4pp
Diluted earnings per share	$0.53-10.2%	$0.59+202%	-$0.58-390%	$0.20+53.8%
Basic earnings per share	$0.55-9.8%	$0.61+205%	-$0.58-376%	$0.21+61.5%
Weighted-average shares, diluted	126.7M+0.6%	125.9M+3.7%	121.4M+0.9%	120.3M+0.4%
Weighted-average shares, basic	125.5M+1.5%	123.6M+2.0%	121.1M+1.4%	119.5M+1.0%
Depreciation	$22.37M-5.2%	$23.6M-1.6%	$24M+6.0%	$22.63M-1.5%
Share-based compensation expense related to employee stock plans	——	$5.07M-11.2%	$5.71M+7.1%	$5.34M-1.6%
Amortization of capitalized software and acquired intangible assets	——	$7.5M-11.8%	$8.5M-7.6%	$9.2M-6.1%
Stock options excluded as their inclusion would be anti-dilutive (in shares)	——	——	——	——
Capital investments accrued but not yet paid	——	——	——	——
Lease obligation incurred	$10.15M+2.6%	$9.9M+38.1%	$7.17M+41.2%	$5.08M+73.7%
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect and Discontinued Operation	——	——	——	——
Comprehensive Income (Loss), Net of Tax, Attributable to Parent	——	——	——	——
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest	——	——	——	——
Revenue recognized that was included in deferred income at the beginning of the period	——	$6.7M+6.3%	$6.3M—	——
Federal	$900K-85.4%	$6.17M+344%	$1.39M+316%	-$644K-254%
Foreign	$4.32M+63.5%	$2.64M+28.1%	$2.06M-36.5%	$3.25M-10.7%
Current State And Local Tax Expense Benefit	-$11K-101%	$1.33M+89.1%	$705K+51.9%	$464K+88.6%
Federal	$1.12M+133%	-$3.41M-53.4%	-$2.22M-410%	-$435K-40.8%
Deferred Foreign Income Tax Expense Benefit	-$1.21M+24.9%	-$1.61M+3.0%	-$1.66M-2.5%	-$1.61M+14.3%
Deferred Income Tax Expense Benefit Net	$349K+107%	-$4.87M+9.4%	-$5.38M-1,004%	-$487K-293%
Deferred Income Tax Noncash Expense (Benefit)	——	$4.87M-7.8%	$5.28M+921%	$517K—
State	$434K+203%	$143K+110%	-$1.5M-721%	$242K+275%
Defined Contribution Plan Cost Recognized	$4M-2.4%	$4.1M+5.1%	$3.9M+30.0%	$3M+150%
Defined Contribution Plan Employer Matching Contribution Percent	——	——	——	——
Defined Contribution Plan Employer Matching Contribution Percent Of Match	——	——	——	——
Depreciation	——	$25.4M-1.2%	$25.7M+6.6%	$24.1M-4.4%
Effect of exchange rate changes on cash, cash equivalents and restricted cash	——	-$694K-359%	$268K—	——
Effective tax rates	——	——	-$9.67—	——
Income taxes at U.S. statutory rate of 21%	——	——	——	——
Effect of cross-border tax laws	-$174K-535%	$40K-58.8%	$97K—	——
Effect of cross-border tax laws	——	——	——	——
Other	$0.010.0%	$0.01+164%	-$0.01—	——
Share-based compensation	——	——	——	——
State income taxes – net of federal income tax benefit	——	——	——	——
Changes in unrecognized tax benefits	——	——	——	——
Effective Income Tax Rate Reconciliation Tax Credits Research	——	——	——	——
Environmental Remediation Expense	$1.74M+5.0%	$1.66M—	$0—	$0—
Finance Lease Principal Payments	$6.63M+20.6%	$5.5M+8.9%	$5.05M+21.9%	$4.14M+2.0%
Gain (Loss), Foreign Currency Transaction, before Tax	$3.5M+294%	-$1.8M-238%	$1.3M+750%	-$200K-150%
Foreign Currency Transaction Gain Loss Realized	——	——	——	——
Foreign Currency Translation and Other Adjustments	——	——	$1.52M—	——
Income Loss From Continuing Operations Before Income Taxes Domestic	$8.21M-48.7%	$16.01M+332%	-$6.9M-1,672%	$439K-71.3%
Income Loss From Continuing Operations Before Income Taxes Foreign	$14.27M+73.3%	$8.23M+170%	-$11.77M-233%	$8.86M+53.7%
Federal taxes	$3.5M-31.4%	$5.1M+104%	$2.5M—	——
Foreign	$4.29M+1,741%	$233K-94.0%	$3.86M—	——
State taxes	$1.54M+42.9%	$1.08M+99.4%	$540K—	——
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount	$4.72M-7.3%	$5.09M+230%	-$3.92M-301%	$1.95M+27.8%
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount	$199K-12.3%	$227K-15.9%	$270K—	——
Share-based compensation	$333K+1,765%	-$20K-103%	$731K—	$0-100%
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount	$416K-52.3%	$872K+217%	-$747K-220%	$622K+729%
Changes in unrecognized tax benefits	$361K+11,933%	$3K-81.3%	$16K—	——
Effective Income Tax Rate Reconciliation, Tax Credit, Research, Amount	$602K0.0%	$602K+69.1%	$356K-79.3%	$1.72M+702%
Income Taxes Paid, Net	$9.33M+45.5%	$6.41M-7.1%	$6.9M—	——
Increase (Decrease) in Accounts Payable, Trade	——	-$5.15M—	——	-$93K+91.8%
Increase (Decrease) in Accounts Receivable	——	-$1.29M—	——	——
Increase Decrease In Accrued Income Taxes Payable	——	$655K—	——	$1.08M—
Increase (Decrease) in Inventories	-$772K—	——	——	$1.28M—
Accrued expenses and other liabilities	——	$1.22M-70.7%	$4.17M—	——
Increase (Decrease) in Prepaid Expense and Other Assets	$7.16M—	——	——	——
Dilutive effect of restricted stock units outstanding (in shares)	——	1.8M+502%	292K-67.0%	884K-15.2%
Dilutive effect of stock options outstanding (in shares)	——	573K—	0—	——
Interest Paid, Excluding Capitalized Interest, Operating Activity	$13.36M-14.2%	$15.57M-8.8%	$17.08M+98.5%	$8.6M-14.6%
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders	——	——	——	——
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation	-$595K+97.8%	-$27.4M—	——	-$16.63M—
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation	-$25.12M-17.6%	-$21.37M+3.5%	-$22.13M-80.9%	-$12.24M+34.0%
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation	$32.98M-34.2%	$50.13M—	——	$26.41M-37.5%
Less: Net income (loss) attributable to noncontrolling interest	——	——	$8K-89.3%	$75K—
Number of operating segments	——	——	——	——
Number of reportable segments	3—	——	——	——
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Noncontrolling Interest	——	——	$4K+180%	-$5K-150%
Foreign currency translation gains (losses)	——	-$14.34M-384%	$5.06M—	——
Other comprehensive income (loss)	——	-$14.34M-384%	$5.06M—	——
Other Noncash Income (Expense)	$2.64M—	——	——	——
Other income, net (Note 6)	——	$1.49M—	$0—	——
Payment, Tax Withholding, Share-Based Payment Arrangement	$1.66M—	——	——	$977K-28.7%
Payments to Acquire Intangible Assets	$4.52M-11.1%	$5.08M+81.9%	$2.8M—	——
Payments to Acquire Property, Plant, and Equipment	$24.67M+37.8%	$17.9M-14.2%	$20.85M+65.6%	$12.59M-30.7%
Payments to Noncontrolling Interests	——	——	——	——
Proceeds from revolver	$81.5M+13.2%	$72M-13.3%	$83M-56.9%	$192.5M+116%
Dispositions of property, plant, and equipment	$4.07M+151%	$1.62M+6.9%	$1.52M+28.7%	$1.18M+1.1%
Net additions (releases) charged to costs and expenses	$1.76M+107%	$846K+168%	$316K—	——
Repayments of Lines of Credit	$61.9M-25.9%	$83.5M+8.3%	$77.1M-68.8%	$246.75M+177%
Repayments of Long-Term Debt	$11.91M+31.0%	$9.1M+19.7%	$7.6M-90.7%	$81.41M+401%
Revenue From Contract With Customer Excluding Assessed Tax	$724.02M-0.8%	$729.64M+3.4%	$705.47M+2.6%	$687.37M+1.5%
Segment Reporting, Other Segment Item, Amount	——	——	$560.13M+11.8%	$501.17M—
Stock-based compensation	$7.79M+53.5%	$5.07M-11.2%	$5.71M+7.1%	$5.34M-1.6%
Granted (in shares)	——	——	——	——
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period	——	——	——	——
Forfeited or expired (in shares)	——	——	——	——
Granted (in shares)	——	——	——	——
Exercised (in shares)	——	——	——	——
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period	——	——	——	——
Issuance of vested restricted stock units	——	-$1.31M—	——	——
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions	$0—	$0—	$0—	$0-100%
Additions for tax positions of prior years	$361K—	$0—	$0-100%	$1K0.0%
Other	$4K—	$0—	——	——
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations	$14K+100%	$7K—	$0-100%	$43K-78.8%
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount	-$300K+85.0%	-$2M-211%	$1.8M+1,700%	$100K-94.4%
EBIT	$40.57M+1.9%	$39.83M+2,182%	-$1.91M-110%	$19.79M+8.9%
EBITDA	$71.58M-1.7%	$72.84M+126%	$32.19M-39.4%	$53.09M0.0%
EBITDA	$71.58M-1.7%	$72.84M+126%	$32.19M-39.4%	$53.09M0.0%
EBITDA margin	9.9%-0.1pp	10%+5.4pp	4.6%-3.2pp	7.7%-0.1pp
EBIT	$40.57M+1.9%	$39.83M+2,182%	-$1.91M-110%	$19.79M+8.9%

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Ask your AI about Mistras Group.

Connect your AI assistant and get a quick read on the numbers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Mistras Group's revenue?: Mistras Group (MG) generated $731.4M in revenue over the trailing twelve months, up 3.5% year over year.
Is Mistras Group profitable?: Mistras Group reported $22.4M in net income over the trailing twelve months, a 3.1% net margin.
What are Mistras Group's profit margins?: Gross margin is 31.5% and operating margin is 6.3%, with a 3.1% net margin.
What is Mistras Group's earnings per share?: Mistras Group's diluted EPS over the trailing twelve months is $0.70.
Where does Mistras Group's income statement data come from?: Every line is extracted from Mistras Group's SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.