What is Nerdy's stock-based comp?

Nerdy (NRDY) reported stock-based comp of $7.19M in Q4 2025.

How has Nerdy's stock-based comp changed year-over-year?

Nerdy's stock-based comp decreased by 32.6% year-over-year, from $10.67M to $7.19M.

What is the long-term trend for Nerdy's stock-based comp?

Over 4 years (2021 to 2025), Nerdy's stock-based comp has grown at a -15.0% compound annual growth rate (CAGR), from $54.96M to $28.74M.

Nerdy NRDY Stock-Based Comp

Stock-Based Comp at other companies

Ford Motor CompanyF

$110M-9.1%

Trane TechnologiesTT

$26.8M+20.7%

EVR

EvergyEVRG

$5.6M+24.4%

SBA CommunicationsSBAC

$18.94M+20.5%

The Carlyle GroupCG

$119.8M+15.7%

ROP

Roper Technologies, Inc.ROP

$52.6M+35.6%

Other financials

Income statement

See full

Revenue$48.7M+2.4%

Gross profit$32.3M+16.9%

Operating income-$5.8M+65.0%

Net income-$4.1M+61.2%

EPS (diluted)-$0.03+66.7%

Balance sheet

See full

Cash & equivalents$44.7M-0.8%

Total debt$19.5M—

Total equity$19.3M-43.9%

Total assets$73.0M-12.1%

Cash flow

See full

Operating cash flow-$1.8M+72.4%

CapEx$1.2M+0.6%

Free cash flow-$3.0M+61.1%

Valuation

See full

Market cap$123.95M-34.5%

Enterprise value$98.7M—

P/S0.7×-0.4×

Profitability

See full

Gross margin60.2%-4.7pp

Operating margin-28.4%-6.4pp

Net margin-18.6%-3.7pp

FCF margin-10.9%-3.0pp

Returns & leverage

See full

Return on equity-124.8%+29.8pp

Debt / equity1×—

Current ratio2.4×+0.4×

Where this comes from

Reported directly by Nerdy in its filing.

Tagged under the XBRL concept us-gaap:AllocatedShareBasedCompensationExpense.

The official record: Nerdy’s 10-K, filed February 26, 2026, on SEC EDGAR. View the filing →

Ask your AI about Nerdy's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Nerdy's stock-based comp?: Nerdy (NRDY) reported stock-based comp of $7.19M in Q4 2025.
How has Nerdy's stock-based comp changed year-over-year?: Nerdy's stock-based comp decreased by 32.6% year-over-year, from $10.67M to $7.19M.
What is the long-term trend for Nerdy's stock-based comp?: Over 4 years (2021 to 2025), Nerdy's stock-based comp has grown at a -15.0% compound annual growth rate (CAGR), from $54.96M to $28.74M.