Papa John's International PZZA Business Segments
| TTM Q1 '26 | TTM Q4 '25 | TTM Q3 '25 | TTM Q2 '25 | TTM Q1 '25 | ||
|---|---|---|---|---|---|---|
| Total revenues by Business | ||||||
| Domestic Company-Owned Restaurants | $631.4M-4.7% | $662.52M-3.5% | $686.42M-0.5% | $689.9M+0.4% | $687.31M-0.8% | |
| International | $177.95M+2.4% | $173.84M+2.4% | $169.75M+3.4% | $164.13M-1.4% | $166.49M-4.3% | |
| North America Commissaries | $1.04B-1.7% | $1.06B-0.7% | $1.07B-0.3% | $1.07B+1.8% | $1.05B+1.1% | |
| North America Franchising | $141.36M-1.5% | $143.48M-0.8% | $144.58M+0.1% | $144.46M+0.8% | $143.31M0.0% | |
| Total Segment adjusted EBITDA by Business | ||||||
| Domestic Company-Owned Restaurants | $31.22M+10.1% | $28.37M-4.6% | $29.73M-1.4% | $30.14M-10.7% | $33.75M-22.7% | |
| International | $25.34M+12.2% | $22.58M-0.3% | $22.66M+5.8% | $21.41M+9.9% | $19.48M+6.5% | |
| North America Commissaries | $71.92M-8.8% | $78.82M+5.0% | $75.05M+3.5% | $72.54M+6.8% | $67.93M+3.3% | |
| North America Franchising | $103.47M-1.8% | $105.37M-1.9% | $107.43M-1.1% | $108.59M-0.3% | $108.95M-1.1% | |
| Other segment expenses by Business | ||||||
| Domestic Company-Owned Restaurants | $0— | $0— | $0— | $0— | $0— | |
| International | $20.13M+0.2% | $20.09M+6.3% | $18.89M+7.0% | $17.66M+11.4% | $15.85M+16.2% | |
| North America Commissaries | $0— | $0— | $0— | $0— | $0— | |
| North America Franchising | $0— | $0— | $0— | $0— | $0— | |
| Cost, Other by Business | ||||||
| Domestic Company-Owned Restaurants | $158.76M-6.0% | $168.97M-7.5% | $182.62M+0.2% | $182.24M+1.6% | $179.45M+1.0% | |
| International | $34.19M+3.5% | $33.02M+3.0% | $32.07M+4.8% | $30.6M-6.4% | $32.68M-15.1% | |
| North America Commissaries | $69.32M+4.2% | $66.5M-0.1% | $66.58M+1.0% | $65.91M+3.2% | $63.86M+2.7% | |
| North America Franchising | $0— | $0— | $0— | $0— | $0— | |
| General & Administrative by Business | ||||||
| Domestic Company-Owned Restaurants | $38.65M-5.1% | $40.71M+0.3% | $40.6M+2.8% | $39.5M+1.2% | $39.02M+1.5% | |
| International | $39.49M-2.1% | $40.34M+4.2% | $38.71M+2.4% | $37.8M-0.8% | $38.09M+0.3% | |
| North America Commissaries | $33.78M-2.2% | $34.53M-3.8% | $35.91M-6.8% | $38.55M+5.7% | $36.48M+0.6% | |
| North America Franchising | $37.89M-0.6% | $38.11M+2.6% | $37.14M+3.5% | $35.87M+4.4% | $34.35M+4.0% | |
| COS - Product Costs by Business | ||||||
| Domestic Company-Owned Restaurants | $193.28M-5.0% | $203.44M-2.4% | $208.43M-1.5% | $211.55M+1.1% | $209.31M+0.8% | |
| International | $50.72M+0.8% | $50.34M+0.1% | $50.31M+0.9% | $49.88M-1.3% | $50.54M-2.6% | |
| North America Commissaries | $741.08M-2.1% | $756.77M-1.4% | $767.55M-0.7% | $772.8M+1.2% | $763.52M+1.0% | |
| North America Franchising | $0— | $0— | $0— | $0— | $0— | |
| Cost, Direct Labor by Business | ||||||
| Domestic Company-Owned Restaurants | $209.49M-5.2% | $221.03M-1.8% | $225.04M-0.6% | $226.47M+0.3% | $225.77M+0.2% | |
| International | $8.1M+8.4% | $7.47M+5.0% | $7.11M+4.8% | $6.79M-31.1% | $9.85M-28.4% | |
| North America Commissaries | $124.38M+2.4% | $121.47M+1.3% | $119.94M+1.5% | $118.2M+1.0% | $117.05M+0.3% | |
| North America Franchising | $0— | $0— | $0— | $0— | $0— | |
| Total revenues by Product | ||||||
| Advertising funds revenue | $191.26M-0.4% | $192.09M-2.8% | $197.7M-0.8% | $199.34M+0.2% | $199.04M+2.9% | |
| Commissary revenues | $923.64M-0.7% | $929.94M-0.2% | $931.94M+0.1% | $931.35M+2.2% | $911.09M+1.3% | |
| Company-owned restaurant sales | $644.91M-4.6% | $675.66M-3.3% | $698.97M-0.4% | $701.65M-0.8% | $707.3M-2.4% | |
| Franchise royalties and fees | $190.47M-0.3% | $190.95M0.0% | $190.91M+0.6% | $189.69M+0.9% | $187.94M+0.5% | |
| Change by Product | ||||||
| Customer loyalty program obligations | -$2.77M-21.3% | -$2.28M+70.2% | -$7.65M-2.5% | -$7.46M-3.0% | -$7.24M-20.2% | |
| Unearned franchise fees and royalties | -$2.02M+11.0% | -$2.27M— | —— | —— | —— | |
| Unredeemed gift card liabilities | -$127K-365% | $48K-90.4% | $501K-47.7% | $958K+32.5% | $723K-2.2% | |
| Contract Liabilities by Product | ||||||
| Area development fees | $9.9M+2.1% | $9.7M-1.0% | $9.8M-10.1% | $10.9M-7.6% | $11.8M-6.3% | |
| Customer loyalty program obligations | $18.92M-12.8% | $21.69M-9.5% | $23.97M-24.2% | $31.62M-19.1% | $39.08M-15.6% | |
| Unearned franchise fees and royalties | $79.09M-2.4% | $81.03M-2.6% | $83.21M— | —— | —— | |
| Unredeemed gift card liabilities | $27.77M-0.5% | $27.9M+0.2% | $27.85M+1.8% | $27.35M+3.6% | $26.39M+2.8% |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does Papa John's International break its business down?
- Papa John's International (PZZA) reports total revenues by business across 4 parts — Domestic Company-Owned Restaurants, International, North America Commissaries and North America Franchising. Each is extracted from the segment footnotes and tracked over time.
- Where does Papa John's International's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in Papa John's International's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
