Skip to content
OpenCapital
Get started

Citizens CIA Discount rate assumption, weighted average rate

Segments

By product

See full
Domestic Insurance, Life Insurance, Permanent5.6%—
Domestic Insurance, Life Insurance, Permanent Limited Pay5.6%—
International Insurance, Permanent Limited Pay5.1%—
International Insurance, Permanent5.1%—

Other financials

Income statement

See full
Revenue$59.7M+7.3%
Net income$2.3M+240%
EPS (diluted)$0.04+233%

Balance sheet

See full
Cash & equivalents$18.5M+0.9%
Total debt$7.4M-5.5%
Total equity$238.7M+9.4%
Total assets$1.7B+2.2%

Cash flow

See full
Operating cash flow-$323.0K-143%
CapEx$326.0K+205%
Free cash flow-$649.0K-201%

Valuation

See full
Market cap$300.79M+65.2%
P/E16.3×-4.5×
P/S1.2×+0.4×

Profitability

See full
Net margin7.1%+3.5pp
FCF margin6.3%-4.1pp

Returns & leverage

See full
Return on equity8.1%+3.9pp
Debt / equity0×0.0×