Papa John's International PZZA Business Segments
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Total revenues by Business | |||||
| Domestic Company-Owned Restaurants | $662.52M-4.4% | $692.74M-4.6% | $726.36M+2.5% | $708.39M-9.0% | |
| International | $173.84M-0.1% | $174.05M-4.6% | $182.49M+15.0% | $158.68M-13.8% | |
| North America Commissaries | $1.06B+2.0% | $1.04B-2.4% | $1.06B-2.2% | $1.09B+42.8% | |
| North America Franchising | $143.48M+0.2% | $143.24M-3.7% | $148.82M+5.2% | $141.52M+9.4% | |
| Total Segment adjusted EBITDA by Business | |||||
| Domestic Company-Owned Restaurants | $28.37M-35.0% | $43.66M-16.7% | $52.38M— | —— | |
| International | $22.58M+23.4% | $18.3M-21.2% | $23.22M— | —— | |
| North America Commissaries | $78.82M+19.9% | $65.75M+5.1% | $62.56M— | —— | |
| North America Franchising | $105.37M-4.4% | $110.21M-20.3% | $138.2M— | —— | |
| Other segment expenses by Business | |||||
| Domestic Company-Owned Restaurants | $0— | $0— | $0-100% | $198.67M— | |
| International | $20.09M+47.3% | $13.64M+1.0% | $13.5M-71.5% | $47.36M— | |
| North America Commissaries | $0— | $0— | $0-100% | $77.39M— | |
| North America Franchising | $0— | $0— | $0— | $0— | |
| Cost, Other by Business | |||||
| Domestic Company-Owned Restaurants | $168.97M-4.9% | $177.66M-3.5% | $184.02M— | —— | |
| International | $33.02M-14.2% | $38.49M-10.8% | $43.13M— | —— | |
| North America Commissaries | $66.5M+7.0% | $62.17M+3.6% | $60.01M— | —— | |
| North America Franchising | $0— | $0— | $0— | —— | |
| General & Administrative by Business | |||||
| Domestic Company-Owned Restaurants | $40.71M+5.9% | $38.45M+3.5% | $37.13M+25.8% | $29.51M— | |
| International | $40.34M+6.2% | $37.98M+25.5% | $30.27M+38.3% | $21.89M— | |
| North America Commissaries | $34.53M-4.8% | $36.28M+7.5% | $33.76M+1.4% | $33.29M— | |
| North America Franchising | $38.11M+15.4% | $33.03M+211% | $10.62M-22.2% | $13.64M— | |
| COS - Product Costs by Business | |||||
| Domestic Company-Owned Restaurants | $203.44M-2.1% | $207.71M-3.6% | $215.55M-1.5% | $218.73M— | |
| International | $50.34M-3.0% | $51.89M-4.8% | $54.51M-5.7% | $57.78M— | |
| North America Commissaries | $756.77M+0.1% | $756.17M-4.0% | $787.97M-4.0% | $820.64M— | |
| North America Franchising | $0— | $0— | $0— | $0— | |
| Cost, Direct Labor by Business | |||||
| Domestic Company-Owned Restaurants | $221.03M-1.9% | $225.27M-5.1% | $237.29M+0.1% | $237.1M— | |
| International | $7.47M-45.7% | $13.76M-22.9% | $17.85M+334% | $4.12M— | |
| North America Commissaries | $121.47M+4.1% | $116.65M-1.7% | $118.68M+4.7% | $113.36M— | |
| North America Franchising | $0— | $0— | $0— | $0— | |
| Total revenues by Product | |||||
| Advertising funds revenue | $192.09M-0.7% | $193.47M-0.6% | $194.65M+1.9% | $191.09M— | |
| Commissary revenues | $929.94M+3.4% | $899.66M-2.7% | $924.65M-2.7% | $950.12M— | |
| Company-owned restaurant sales | $675.66M-6.8% | $724.67M-4.8% | $760.83M+7.4% | $708.39M— | |
| Franchise royalties and fees | $190.95M+2.1% | $187.03M-4.1% | $194.99M+4.4% | $186.82M— | |
| Change by Product | |||||
| Customer loyalty program obligations | -$2.28M+62.1% | -$6.02M— | —— | -$1.37M— | |
| Unearned franchise fees and royalties | -$2.27M— | —— | —— | —— | |
| Unredeemed gift card liabilities | $48K-93.5% | $739K+812% | $81K— | —— | |
| Contract Liabilities by Product | |||||
| Area development fees | $9.7M-23.0% | $12.6M-6.7% | $13.5M— | —— | |
| Customer loyalty program obligations | $21.69M-53.2% | $46.32M-11.5% | $52.33M— | —— | |
| Unearned franchise fees and royalties | $81.03M— | —— | —— | —— | |
| Unredeemed gift card liabilities | $27.9M+8.7% | $25.67M— | —— | —— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does Papa John's International break its business down?
- Papa John's International (PZZA) reports total revenues by business across 4 parts — Domestic Company-Owned Restaurants, International, North America Commissaries and North America Franchising. Each is extracted from the segment footnotes and tracked over time.
- Where does Papa John's International's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in Papa John's International's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
