OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
Nike
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
Nike Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$3.5B
Net Cash From Investing (TTM)
$1.6B
Net Cash From Financing (TTM)
-$5.2B
Capital Expenditures (TTM)
$963.0M
Depreciation And Amortization Cf (TTM)
$753.0M
Net Change In Cash (TTM)
$2.3B
Latest Filing
Q1 2026
Report Date
2026-04-01
Market Cap
$66.2B
P/E Ratio
29.40
ROE
16.02%
Investing
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Sales of short-term available-for-sale investments
$0.0
$1.9B
$623.0M
$294.0M
—
—
Capital expenditures
$280.0M
—
$100.0M
$207.0M
—
—
Payment for (Proceeds from) Other Investing Activity
$3.0M
-$11.0M
$0.0
—
—
—
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-Sale
$251.0M
—
$61.0M
$209.0M
—
—
Sale of investments
$0.0
$1.9B
$623.0M
$294.0M
—
—
Net cash from investing activities
—
-$181.0M
—
-$59.0M
—
—
Purchases of investments
—
$2.0B
$570.0M
$355.0M
—
—
Supplemental
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Capital expenditures incurred but not yet paid
$59.0M
—
$97.0M
$101.0M
—
—
Income taxes paid
$306.5M
$306.5M
$306.5M
—
—
—
Interest paid
$97.3M
$97.3M
$97.3M
—
—
—
Capital expenditures incurred but not yet paid
$59.0M
—
$97.0M
$101.0M
—
—
Capital Expenditures Incurred but Not Yet Paid
$59.0M
—
$97.0M
$101.0M
—
—
Operating
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Change in accounts receivable
$709.0M
—
$93.0M
$215.0M
—
—
Change in inventories
—
—
-$219.0M
$610.0M
—
—
Deferred income taxes
-$15.0M
-$236.0M
$0.0
-$25.0M
—
—
Depreciation and amortization
$190.0M
$198.0M
$199.0M
$190.0M
$179.0M
$185.0M
Unrealized Foreign Currency Transaction Gain (Loss)
-$61.0M
—
-$13.0M
-$34.0M
—
—
Unrealized Foreign Currency Transaction Gain (Loss)
-$61.0M
—
-$13.0M
-$34.0M
—
—
Foreign Currency Transaction Gain (Loss)
-$61.0M
—
-$13.0M
-$34.0M
—
—
Net cash from operating activities
$407.0M
$2.4B
$463.0M
$222.0M
—
—
Net income
$1.2B
$794.0M
$211.0M
$727.0M
$792.0M
$520.0M
Asset write-downs
$13.0M
$26.0M
$0.0
$8.0M
—
—
Unrealized Gain (Loss), Foreign Currency Transaction, before Tax
-$61.0M
—
-$13.0M
-$34.0M
—
—
Increase (Decrease) in Accounts Payable and Other Operating Liabilities
-$568.0M
—
-$276.0M
$93.0M
—
—
Increase (Decrease) in Prepaid Expense and Other Assets
-$376.0M
$346.0M
$0.0
$165.0M
—
—
Unrealized Foreign Currency Transaction Gain (Loss)
-$61.0M
—
-$13.0M
-$34.0M
—
—
Unrealized Foreign Currency Gain (Loss)
-$61.0M
—
-$13.0M
-$34.0M
—
—
Stock-based compensation
$178.0M
$183.0M
$165.0M
$185.0M
—
—
Financing
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Dividends paid
$631.0M
$520.0M
$591.0M
$591.0M
—
—
Proceeds from issuance of shares
$103.0M
$166.0M
$151.0M
$127.0M
—
—
Other, net
-$55.0M
-$7.0M
-$6.0M
-$7.0M
—
—
Proceeds from (payments of) notes payable, net
-$10.0M
—
—
-$1.0M
—
—
Payment of Deferred Purchase Consideration
-$55.0M
-$7.0M
-$6.0M
-$7.0M
—
—
Noncontrolling interest transactions and other
-$55.0M
-$7.0M
-$6.0M
-$7.0M
—
—
Net cash from financing activities
$0.0
-$3.0B
-$1.6B
-$598.0M
—
—
Noncontrolling Interests Activity and Other
-$55.0M
-$7.0M
-$6.0M
-$7.0M
—
—
Repurchases of common stock
—
$2.6B
$199.0M
$126.0M
—
—
Free Cash Flow
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Free cash flow
$127.0M
$2.5B
$363.0M
$15.0M
—
—
Other
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Effect of exchange rate changes on cash
-$25.0M
-$23.0M
$30.0M
-$5.0M
—
—
Net increase (decrease) in cash
—
-$769.0M
-$1.1B
-$440.0M
—
—
Accrued payables for capital expenditures
$59.0M
—
$97.0M
$101.0M
—
—