What is RE/MAX Holdings's revenue?

RE/MAX Holdings (RMAX) generated $287.4M in revenue over the trailing twelve months, down 5.4% year over year.

Is RE/MAX Holdings profitable?

RE/MAX Holdings reported $5.7M in net income over the trailing twelve months, a 2.0% net margin.

Where does RE/MAX Holdings's income statement data come from?

Every line is extracted from RE/MAX Holdings's SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.

RE/MAX Holdings RMAX Income Statement

Income Statement Balance Sheet Cash Flow Ratios Segments

Quarterly Annual TTM

YoY

Simplified Detailed

	FY'25	FY'24	FY'23	FY'22
Total revenue	$291.6M-5.2%	$307.69M-5.5%	$325.67M-7.8%	$353.39M+7.2%
Rental income	$2.77M-1.2%	$2.8M+9.5%	$2.56M+18.3%	$2.16M+8.0%
Selling, general and administrative	$146.7M-3.6%	$152.26M-11.2%	$171.55M-1.4%	$173.98M-3.1%
Selling and marketing	$72.84M-7.8%	$78.98M-5.8%	$83.86M-7.2%	$90.32M+9.6%
Compensation and benefits	$16.63M-11.8%	$18.86M-3.5%	$19.54M-11.4%	$22.04M—
Occupancy and equipment	$9.26M-4.4%	$9.68M-10.6%	$10.83M-4.8%	$11.38M-1.6%
Depreciation and amortization	$25.85M-12.6%	$29.56M-8.8%	$32.41M-9.4%	$35.77M+14.2%
Provision for credit losses	$3.28M—	——	$6.78M+163%	$2.58M—
Acquisition and integration costs	——	——	$263K-86.8%	$2M—
Other operating expenses	$244.56M-8.6%	$267.5M-20.5%	$336.31M+6.7%	$315.17M-7.2%
Total operating expenses	$244.56M-8.6%	$267.5M-20.5%	$336.31M+6.7%	$315.17M-7.2%
Operating income	$47.04M+17.1%	$40.18M+478%	-$10.64M-128%	$38.21M—
Operating margin	16.1%+3.1pp	13.1%+16.3pp	-3.3%-14.1pp	10.8%—
Interest expense	$31.7M-12.6%	$36.26M+1.4%	$35.74M+71.0%	$20.9M+84.3%
Other income (expense), net	-$27.42M+19.3%	-$33.98M-10.0%	-$30.9M-53.9%	-$20.08M-64.2%
Income before income taxes	$19.63M—	——	-$41.54M-329%	$18.13M—
Income tax expense	$6.2M+430%	-$1.88M-103%	$56.95M+673%	$7.37M+200%
Net income	$13.43M+66.3%	$8.08M+108%	-$98.49M-1,016%	$10.76M+144%
Net margin	4.6%+2.0pp	2.6%+32.9pp	-30.2%-33.3pp	3%+10.5pp
Net income attributable to noncontrolling interests	$5.28M—	——	-$29.46M-703%	$4.89M—
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation	$4.59M+49.2%	$3.08M-29.6%	$4.37M-33.1%	$6.52M+22.4%
Adjustments To Additional Paid In Capital Other	——	——	——	-$1K—
Pre-tax stock-based compensation cost	$16.63M-11.8%	$18.86M-3.5%	$19.54M-11.4%	$22.04M—
Share-Based Payment Arrangement, Expense, after Tax	$14.83M-13.2%	$17.08M-3.3%	$17.67M-8.7%	$19.34M-33.6%
Accounts Receivable, Allowance for Credit Loss, Writeoff	$1.87M+77.6%	$1.05M-79.0%	$5M+64.6%	$3.03M+272%
Amortization of capitalized software and acquired intangible assets	$23.5M-13.3%	$27.1M-9.4%	$29.9M-10.7%	$33.5M—
Assumed Number Of Franchises Sold Annually	30—	——	——	——
Broker Fees As Percent Of Total Commission	——	——	——	——
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1	-$109K—	——	-$533K-301%	-$133K—
Business Combination Contingent Consideration Percentage Of Gross Revenues To Be Paid Yearly	——	——	——	——
Capitalized Contract Cost Additions	——	——	——	——
Capitalized Contract Cost Amortization	——	——	——	——
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect and Discontinued Operation	$23.78M-45.4%	$43.52M—	——	-$20.27M—
Change In Estimated Tax Receivable Agreement Liability Including Interest	$763K-37.4%	$1.22M+105%	-$25.3M—	——
Change In Estimated Tax Receivable Agreement Liability	$715K-41.3%	$1.22M+105%	-$25.3M-3,504%	-$702K—
Cash dividend per common share (in dollars per share)	——	——	——	——
Comprehensive Income (Loss), Net of Tax, Attributable to Parent	$10.07M+118%	$4.62M+107%	-$67.99M—	——
Less: comprehensive income attributable to noncontrolling interest	$6.5M+959%	-$757K+97.4%	-$28.99M-907%	$3.59M—
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest	$16.57M+329%	$3.86M+104%	-$96.98M-1,122%	$9.49M—
Consolidated Earnings Before Interest Tax Depreciation And Amortization	$102.6M—	——	——	——
Contract With Customer Liability Revenue Recognized Beginning Balance And Current Period	$59.8M+3.8%	$57.63M-10.8%	$64.62M—	——
Federal	$691K+110%	-$6.81M-489%	$1.75M+151%	$696K-12.8%
Foreign	$5.46M-16.4%	$6.53M+24.4%	$5.25M-23.5%	$6.86M+92.8%
Current State And Local Tax Expense Benefit	$499K-0.8%	$503K-10.8%	$564K+28,100%	$2K-99.7%
Debt Instrument Covenant Consolidated Leverage Ratio	——	——	——	——
Federal	-$1.09M-67.2%	-$649K-102%	$39.63M+3,715%	$1.04M+224%
Deferred Foreign Income Tax Expense Benefit	$630K+143%	-$1.45M-354%	$573K+138%	-$1.52M-102%
Deferred taxes	-$455K+78.4%	-$2.1M—	——	-$183K+92.8%
State	——	——	$9.18M+2,960%	$300K+132%
Defined contribution plan costs	$2.7M+3.8%	$2.6M0.0%	$2.6M-18.8%	$3.2M+113%
Depreciation	$2.4M0.0%	$2.4M-4.0%	$2.5M+4.2%	$2.4M+9.1%
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash	——	——	——	——
Effective tax rates	$0.32+204%	-$0.3+77.9%	-$1.37-437%	$0.41+467%
Effective Income Tax Rate Reconciliation162M Compensation Limitation Amount	$243K—	——	——	——
Effective Income Tax Rate Reconciliation162M Compensation Limitation Percentage	——	——	——	——
Income taxes at U.S. statutory rate of 21%	——	——	——	——
Effective Income Tax Rate Reconciliation At Income Tax Rate Percent	——	——	——	——
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent	——	——	——	——
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate	——	——	——	——
Effective Income Tax Rate Reconciliation, FDII, Percent	——	——	——	——
Foreign operations	——	——	——	——
Effective Income Tax Rate Reconciliation, Noncontrolling Interest Income (Loss), Percent	——	——	——	——
Other	-$0.01-114%	$0.06+538%	-$0.01-8.3%	-$0.01-1,300%
Share-based compensation	——	——	——	——
Effective Income Tax Rate Reconciliation Nondeductible Expense Adjustment In Tax Receivable Agreements Percent	——	——	——	——
Effective Income Tax Rate Reconciliation Permanent Differences	——	——	——	——
State income taxes – net of federal income tax benefit	——	——	——	——
Effective Income Tax Rate Reconciliation Tax Credit Deemed Royalty Amount	$364K—	——	——	——
Effective Income Tax Rate Reconciliation Tax Credit Deemed Royalty Percent	——	——	——	——
Effective Income Tax Rate Reconciliation Tax Credit Foreign And Domestic Percent	——	——	——	——
Effective Income Tax Rate Reconciliation Tax Credit Foreign And Domestic Noncontrolling Interest Percent	——	——	——	——
Effective Income Tax Rate Reconciliation, Tax Credit, Foreign, Percent	——	——	——	——
Effective Income Tax Rate Reconciliation Uncertain Tax Position Percent	——	——	——	——
Employee Service Share Based Compensation Excess Tax Benefit From Compensation Expense	-$706K+29.5%	-$1M-3.7%	-$965K-80.0%	-$536K-543%
Share-Based Payment Arrangement, Expense, Tax Benefit	$2.5M-9.9%	$2.78M-2.0%	$2.83M-12.5%	$3.24M-35.9%
Foreign Currency Transaction Gain Loss Realized	$705K+148%	-$1.46M-449%	$419K+165%	-$641K+23.6%
Gain (Loss) on Foreign Currency Derivative Instruments Not Designated as Hedging Instruments	——	——	——	——
Impairment of intangible assets	$0—	$0—	$0—	$0—
Income Loss Attributable To Noncontrolling Interest	$7.89M—	——	-$27.39M-489%	$7.04M—
Income Loss From Continuing Operations Before Income Taxes Domestic	-$25.78M+30.8%	-$37.23M+55.0%	-$82.69M-225%	-$25.44M+52.1%
Income Loss From Continuing Operations Before Income Taxes Foreign	$45.41M+4.6%	$43.43M+5.5%	$41.15M-5.6%	$43.57M+40.6%
Income Tax Expense Benefit Attributable To Parent	$3.59M+180%	-$4.51M-108%	$54.87M+1,002%	$4.98M—
Federal taxes	$1.55M—	——	——	——
State taxes	$201K—	——	——	——
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Amount	$758K—	——	——	——
Income Tax Reconciliation Change In Enacted Tax Rate	$838K—	——	——	——
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount	$4.12M—	——	——	——
Effective Income Tax Rate Reconciliation, Noncontrolling Interest Income (Loss), Amount	$57K—	——	——	——
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount	-$160K—	——	——	——
Effective Income Tax Rate Reconciliation, Other Adjustments, Amount	-$470K—	——	——	——
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount	$329K—	——	——	——
Income Tax Reconciliation Tax Credits Foreign	$3.08M—	——	——	——
Increase (Decrease) in Accounts and Notes Receivable	$3.94M+153%	-$7.51M-189%	$8.44M+403%	-$2.79M+16.2%
Income and other taxes	-$314K+95.2%	-$6.51M-2,283%	$298K+134%	-$871K+91.1%
Deferred revenue	-$3.52M-22.5%	-$2.87M+47.2%	-$5.43M-9,466%	$58K-57.7%
Increase Decrease In Discount Rate	——	——	——	——
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Increase (Decrease) in Operating Capital	——	——	——	——
Increase (Decrease) in Other Operating Assets and Liabilities, Net	$6.81M+911%	$674K-95.9%	$16.64M—	——
Increase Decrease In Other Payments Pursuant To Tax Receivable Agreements	-$757K-50.2%	-$504K-14.5%	-$440K+86.4%	-$3.24M+5.9%
Debt	——	——	——	——
Deposits at banks	$3.58M-4.2%	$3.74M-15.4%	$4.42M+203%	$1.46M+573%
Lease Cost	$13.99M-2.0%	$14.27M-16.9%	$17.16M-10.8%	$19.24M+28.3%
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation	-$10.75M-29.9%	-$8.27M+76.9%	-$35.82M+54.3%	-$78.36M-141%
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation	-$7.78M-32.4%	-$5.88M-4.1%	-$5.64M+50.9%	-$11.5M+94.1%
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation	$40.88M-31.5%	$59.65M+105%	$29.09M-59.1%	$71.14M—
Net Income Loss Attributable To Noncontrolling Interest	$5.28M—	——	-$29.46M-703%	$4.89M—
Non Cash Settlement And Impairment Charges	$401K-92.7%	$5.48M-92.6%	$73.78M—	——
Number of reportable segments	——	3—	——	——
Number Of Sublease Agreements	60.0%	60.0%	60.0%	6+50.0%
Operating Lease Cost Taxes Insurance And Maintenance	$2.7M0.0%	$2.7M-22.9%	$3.5M-2.8%	$3.6M+2.9%
Operating Lease Payments	$10.29M+2.7%	$10.03M+2.1%	$9.82M+4.4%	$9.41M+3.7%
Foreign currency translation gains (losses)	$3.14M+175%	-$4.21M-380%	$1.5M—	——
Other comprehensive income (loss)	$3.14M+175%	-$4.21M-380%	$1.5M—	——
Other Noncash Income (Expense)	-$1.14M-3,890%	$30K—	——	——
Other income, net (Note 6)	-$27.42M+19.3%	-$33.98M-10.0%	-$30.9M-53.9%	-$20.08M-64.2%
Other income, net	-$1.8M+36.5%	-$2.83M-18.1%	-$2.39M-230%	-$726K—
Payment for Contingent Consideration Liability, Financing Activities	——	——	$1.23M—	——
Payments for Restructuring	$2.66M+6.6%	$2.5M-52.2%	$5.22M+32.3%	$3.95M—
Payments of Dividends	$0—	$0—	——	——
Payments of Ordinary Dividends, Common Stock	$498K-16.9%	$599K-95.6%	$13.55M-25.5%	$18.19M+2.0%
Payment, Tax Withholding, Share-Based Payment Arrangement	$4.59M+49.2%	$3.08M-29.6%	$4.37M-33.1%	$6.52M+22.4%
Payments to Acquire Productive Assets	$7.37M+11.4%	$6.62M+3.2%	$6.42M-35.4%	$9.93M-34.8%
Payments to Noncontrolling Interests	——	——	$8.67M-37.3%	$13.83M—
Percentage Of Non Controlling Interest Income Not Subject To Income Taxes	——	——	——	——
Financing — other	——	——	——	——
Net additions (releases) charged to costs and expenses	$3.28M—	——	$6.78M+163%	$2.58M+292%
Provision For Income Taxes Portion Attributable To Noncontrolling Interest	$2.61M-1.0%	$2.63M+26.8%	$2.07M-13.3%	$2.39M—
Repayments of Debt	$4.6M0.0%	$4.6M0.0%	$4.6M0.0%	$4.6M-98.0%
Revenue From Contract With Customer Excluding Assessed Tax	$291.6M-5.2%	$307.69M-5.5%	$325.67M-7.8%	$353.39M+7.2%
Revenue Recognized From Current Period Increase In Contract Liability	$56.43M+3.4%	$54.58M-7.9%	$59.24M—	——
Settlement And Impairment Charges	-$1.54M-128%	$5.48M—	——	——
Stock-based compensation	$16.63M-11.8%	$18.86M-3.5%	$19.54M-11.4%	$22.04M-35.7%
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Benefit	$400K—	——	——	——
Short Term Lease Cost	$7.49M+1.5%	$7.38M-16.9%	$8.88M-11.4%	$10.02M+84.4%
Stock Issued During Period Value Equity Based Compensation And Dividend Equivalents	$17.45M+3.9%	$16.79M-8.7%	$18.39M-28.8%	$25.81M-10.3%
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount	——	——	——	——
EBIT	$47.04M+17.1%	$40.18M+478%	-$10.64M-128%	$38.21M—
EBITDA	$72.89M+4.5%	$69.74M+220%	$21.78M-70.6%	$73.98M—
EBITDA	$72.89M+4.5%	$69.74M+220%	$21.78M-70.6%	$73.98M—
EBITDA margin	25%+2.3pp	22.7%+16.0pp	6.7%-14.2pp	20.9%—
EBIT	$47.04M+17.1%	$40.18M+478%	-$10.64M-128%	$38.21M—

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Ask your AI about RE/MAX Holdings.

Connect your AI assistant and get a quick read on the numbers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is RE/MAX Holdings's revenue?: RE/MAX Holdings (RMAX) generated $287.4M in revenue over the trailing twelve months, down 5.4% year over year.
Is RE/MAX Holdings profitable?: RE/MAX Holdings reported $5.7M in net income over the trailing twelve months, a 2.0% net margin.
Where does RE/MAX Holdings's income statement data come from?: Every line is extracted from RE/MAX Holdings's SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.