Unum UNM Discount rate assumption, weighted average rate

Discount rate assumption, weighted average rate at other companies

Voya FinancialVOYA

——

CNA FinancialCNA

——

Segments

By segment

See full

Closed Block5.6%+3.7%

Colonial Life5.5%+3.8%

Unum International5.5%+5.8%

Unum US4.7%0.0%

By product

See full

Long-term Care5.7%+3.6%

Voluntary Benefits5.7%+3.6%

Other Insurance Product Line5.3%+1.9%

Individual Disability5.2%+2.0%

Other financials

Income statement

See full

Revenue$3.4B+8.5%

Operating income$501.8M+2.4%

Net income$232.0M+22.7%

EPS (diluted)$1.41+33.0%

Balance sheet

See full

Cash & equivalents$192.6M-19.0%

Total debt$3.8B+0.5%

Total equity$10.9B-2.9%

Total assets$62.7B+0.4%

Cash flow

See full

Operating cash flow$340.8M-3.6%

CapEx$39.6M+10.6%

Free cash flow$301.2M-5.2%

Valuation

See full

Market cap$14.38B-17.0%

Enterprise value$17.95B-13.3%

P/E18.4×+7.4×

P/S1.1×-0.3×

Profitability

See full

Net margin5.9%-6.5pp

FCF margin11.2%+1.4pp

Returns & leverage

See full

Return on equity7.1%-7.6pp

Debt / equity0.3×0.0×