What is Bank of Marin Bancorp's revenue?

Bank of Marin Bancorp (BMRC) generated $38.5M in revenue over the trailing twelve months, down 48.6% year over year.

Is Bank of Marin Bancorp profitable?

Bank of Marin Bancorp is not currently profitable: it reported a net loss of $32.0M over the trailing twelve months, a -83.2% net margin.

What is Bank of Marin Bancorp's earnings per share?

Bank of Marin Bancorp's diluted EPS over the trailing twelve months is $-2.02.

Where does Bank of Marin Bancorp's income statement data come from?

Every line is extracted from Bank of Marin Bancorp's SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.

Bank of Marin Bancorp BMRC Income Statement

Income Statement Balance Sheet Cash Flow Ratios Segments

Quarterly Annual TTM

YoY

Simplified Detailed

	FY'25	FY'24	FY'23	FY'22
Net interest income	$108.01M+14.1%	$94.66M-7.9%	$102.76M-19.4%	$127.49M+21.5%
Net interest income after provision for credit losses	$107.45M+20.3%	$89.34M-11.1%	$100.53M-21.4%	$127.87M+19.1%
Total noninterest income	-$76.65M-259%	-$21.36M-528%	$4.99M-54.3%	$10.91M+7.6%
Total interest income	$152.43M+7.9%	$141.27M+1.3%	$139.5M+7.3%	$130.04M+20.0%
Total revenue	$31.36M-57.2%	$73.3M-32.0%	$107.75M-22.1%	$138.4M+20.3%
Compensation and benefits	$47.46M+6.2%	$44.68M+2.8%	$43.45M+3.3%	$42.05M+0.3%
Occupancy and equipment	$4.8M-2.3%	$4.91M-10.6%	$5.49M+2.6%	$5.36M+11.0%
Professional fees	$4.19M-18.3%	$5.13M+42.6%	$3.6M+9.1%	$3.3M-33.7%
Advertising	$1M-9.1%	$1.1M-8.3%	$1.2M+9.1%	$1.1M+21.1%
Provision for credit losses	$185K+179%	-$233K-116%	$1.48M+2,452%	-$63K+94.6%
Other operating expenses	$8.48M+4.2%	$8.14M-4.0%	$8.48M-1.1%	$8.57M+33.4%
Total noninterest expense	$83.29M+1.8%	$81.82M+2.9%	$79.48M+5.6%	$75.27M+3.6%
Interest expense	$46.39M-2.2%	$47.43M+29.1%	$36.73M+1,341%	$2.55M-25.1%
Interest income	$104.43M+2.9%	$101.48M+3.0%	$98.51M+4.9%	$93.87M+2.5%
Other income (expense), net	——	——	——	——
Net investment gains (losses)	-$88.2M-171%	-$32.54M-452%	-$5.89M-9,254%	-$63K-294%
Income before income taxes	-$52.48M-279%	-$13.84M-153%	$26.04M-59.0%	$63.51M+41.5%
Income tax expense	-$16.81M-210%	-$5.43M-188%	$6.14M-63.7%	$16.92M+45.2%
Net income	-$35.68M-324%	-$8.41M-142%	$19.9M-57.3%	$46.59M+40.2%
Net margin	-113.7%-102pp	-11.5%-29.9pp	18.5%-15.2pp	33.7%+4.8pp
Diluted earnings per share	-$2.25-333%	-$0.52-142%	$1.24-57.5%	$2.92+25.3%
Basic earnings per share	-$2.24-331%	-$0.52-142%	$1.24-57.7%	$2.93+25.2%
Weighted-average shares, diluted	63.8M-0.6%	64.2M+0.2%	64.1M+0.4%	63.9M+10.8%
Weighted-average shares, basic	63.8M-0.6%	64.2M+0.2%	64M+0.6%	63.7M+11.1%
Accretion (Amortization) of Discounts and Premiums, Investments	-$734K—	——	-$6.9M+23.8%	-$9.06M-56.2%
Accretion Of Discount On Acquired Loans	$134K-43.2%	$236K-58.8%	$573K—	——
Total amount withheld (in thousands)	——	$64K—	——	$393K—
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation	——	$64K—	——	——
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity	$74.75M+103%	$36.77M+133%	$15.76M+81.4%	$8.69M—
Advertising costs	$1M-9.1%	$1.1M-8.3%	$1.2M+9.1%	$1.1M+21.1%
Pre-tax stock-based compensation cost	$815K+31.0%	$622K+19.2%	$522K-45.7%	$962K-1.0%
Amortization Of Debt Discount Premium	——	$0—	$0—	$0—
Amortization of capitalized software and acquired intangible assets	$875K-10.3%	$975K-27.8%	$1.35M-9.3%	$1.49M+31.2%
Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity	$10.93M+627%	$1.5M-13.7%	$1.74M+10.3%	$1.58M+220%
Stock options excluded as their inclusion would be anti-dilutive (in shares)	1M-25.3%	1.4M+2.3%	1.4M+70.0%	803K+109%
Aggregate fair value of available for sale securities sold	——	——	——	——
Bank Owned Life Insurance Income	$1.78M+3.8%	$1.71M-4.9%	$1.8M+46.6%	$1.23M-44.0%
Earnings on bank-owned life insurance, net	$1.8M+5.9%	$1.7M+13.3%	$1.5M—	——
Earnings on bank-owned life insurance, net	$1.78M+3.8%	$1.71M+15.2%	$1.49M—	——
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect and Discontinued Operation	——	——	——	——
Charitable contributions	$1.1M+62.6%	$676K-5.7%	$717K+1.1%	$709K+20.8%
Cash dividend per common share (in dollars per share)	$1.000.0%	$1.000.0%	$1.00+2.0%	$0.98+4.3%
Dividends declared (in dollars per share)	——	——	——	——
Noncash director compensation expense	——	——	——	——
Comprehensive Income (Loss), Net of Tax, Attributable to Parent	-$24.03M-265%	$14.53M-64.2%	$40.64M+262%	-$25.14M-235%
Federal	$422K+297%	-$214K-107%	$3.23M-69.7%	$10.67M+61.0%
Current State And Local Tax Expense Benefit	$2K+103%	-$60K-102%	$2.82M-57.8%	$6.69M+38.9%
Data processing	$2.4M-43.2%	$4.22M+4.1%	$4.06M-12.7%	$4.65M-9.5%
Average Balance	——	——	——	——
Debt And Lease Obligation, Average Amount Outstanding	——	——	——	——
Total net securities (losses)	——	——	——	——
Debt Securities, Held-to-maturity, Allowance for Credit Loss, Period Increase (Decrease)	$0—	$0—	$0—	$0—
Credit loss expense on held-to-maturity securities	——	——	——	——
Deferred Compensation Arrangementwith Individual Deferred Interest Earned Percent	——	7.5%-1.0%	8.5%+1.0%	7.5%+4.3%
Federal	-$11.3M-221%	-$3.52M-1,203%	$319K+172%	-$441K-261%
Deferred Foreign Income Tax Expense Benefit	$0—	$0—	$0—	——
Deferred taxes	-$17.23M-234%	-$5.15M-6,233%	$84K+119%	-$434K-301%
State	-$5.93M-263%	-$1.63M-594%	-$235K-3,457%	$7K+112%
Percentage of salary paid upon retirement	——	——	——	——
Defined Contribution Plan Employer Matching Contribution Percent Of Match	——	——	——	——
Employer matching contribution maximum amount	$5K0.0%	$5K0.0%	$5K0.0%	$5K0.0%
Deposit network fees	$720K-38.6%	$1.17M-57.9%	$2.78M+979%	$258K+892%
Depreciation and amortization	——	——	——	——
Depreciation and amortization	$1.2M-18.3%	$1.47M-30.1%	$2.1M+14.0%	$1.84M+5.7%
Dividends on Federal Home Loan Bank stock	$1.48M-0.2%	$1.48M+16.8%	$1.27M+19.8%	$1.06M+38.9%
Dividends, Common Stock, Cash	$16.13M-0.4%	$16.2M+0.6%	$16.11M+2.8%	$15.67M+19.6%
Earnings on bank-owned life insurance death benefits	$306K—	——	$314K—	——
Effective tax rates	$0.32-18.3%	$0.39+66.1%	$0.24-11.3%	$0.27+2.3%
Income taxes at U.S. statutory rate of 21%	——	——	——	——
Effective Income Tax Rate Reconciliation, Other Tax Exempt Income, Amount	$315K+473%	$55K—	$0—	——
Effective Income Tax Rate Reconciliation, Other Tax Exempt Income, Percent	——	——	——	——
State income taxes – net of federal income tax benefit	——	——	——	——
Effective Income Tax Rate Reconciliation, Tax Credit, Investment, Percent	——	——	——	——
Effective Income Tax Rate Reconciliation, Tax Credit, Other, Percent	——	——	——	——
Effective Income Tax Rate Reconciliation Tax Exempt Income	——	——	——	——
Share-Based Payment Arrangement, Expense, Tax Benefit	$242K+17.5%	$206K+41.1%	$146K-43.2%	$257K+20.7%
Employee Stock Ownership Plan (ESOP), Compensation Expense	$1.48M+28.5%	$1.15M-12.6%	$1.32M+6.7%	$1.23M-7.3%
FDIC assessments	$3.16M+69.5%	$1.86M-0.8%	$1.88M+59.3%	$1.18M+32.6%
FHLB, special cash dividend percentage	——	——	——	——
Finance Lease, Cost	$148K-2.6%	$152K-1.9%	$155K+19.2%	$130K+32.7%
Average Balance	——	——	——	——
Finance Lease Principal Payments	$126K-17.1%	$152K+2.7%	$148K+13.0%	$131K+52.3%
Finance Lease Right Of Use Asset Amortization	$138K-6.8%	$148K+0.7%	$147K+15.7%	$127K+32.3%
Accrued interest receivables written off	——	——	——	$57K—
Gross charge-offs	$942K+852%	$99K-77.6%	$441K+1,278%	$32K+540%
ACL, period increase (decrease)	-$567K-110%	$5.5M—	——	——
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Recovery	$0-100%	$33K-40.0%	$55K0.0%	$55K-43.9%
Provision for credit losses	$375K-93.2%	$5.55M+116%	$2.58M+4,187%	-$63K—
Prior	——	$1K—	——	——
Revolving Loans	$104K+131%	$45K—	——	——
Term loan by year, year 4	$0—	——	——	——
Term loan by year, year 1	$14K—	$0—	——	——
Term loan by year, year 2	$0—	——	——	——
Term loan by year, year 3	$0—	$0—	——	——
Term loan by year, year 5	——	$0—	——	——
Gains Losses On Sales Of Assets	$0—	$0—	$0—	$0—
Held-To-Maturity Securities Transferred To Available-For-Sale, Gain (Loss), Before Tax	——	——	——	——
Income Loss From Continuing Operations Before Income Taxes Domestic	-$52.48M-279%	-$13.84M-153%	$26.04M—	——
Income Loss From Continuing Operations Before Income Taxes Foreign	$0—	$0—	$0—	——
Federal taxes	$425K-50.6%	$860K-82.8%	$5.01M—	——
Foreign	$0—	$0—	$0—	——
State taxes	$4K-99.7%	$1.39M-59.5%	$3.42M—	——
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount	-$11.02M-279%	-$2.91M-153%	$5.46M—	——
Effective Income Tax Rate Reconciliation, Other Adjustments, Amount	-$25K+93.1%	-$360K+7.9%	-$391K—	——
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount	-$4.68M-249%	-$1.34M-165%	$2.06M—	——
Effective Income Tax Rate Reconciliation, Tax Credit, Investment, Amount	$73K+7.4%	$68K-56.4%	$156K—	——
Effective Income Tax Rate Reconciliation, Tax Credit, Other, Amount	$21K+10.5%	$19K-26.9%	$26K—	——
Effective Income Tax Rate Reconciliation, Tax Exempt Income, Amount	$672K-0.3%	$674K-16.5%	$807K—	——
Income Taxes Paid, Net	——	$2.25M-73.4%	$8.43M-38.6%	$13.73M+11.2%
Income Taxes Paid, Net, Greater Than 5% Of Total	$4K-99.7%	$1.39M-59.5%	$3.42M—	——
Increase (Decrease) in Deposits	——	-$70.06M—	——	-$235.2M-146%
(Increase) decrease in loans receivable, net	-$38.27M-246%	$26.15M+54.3%	$16.95M-89.7%	$164.02M-36.1%
Increase (Decrease) in Other Operating Assets	$17.18M—	——	$4.15M+286%	-$2.23M—
Other liabilities	——	$172K—	——	——
Diluted effect of share purchase plans related to Class A ordinary shares (in shares)	52K+33.3%	39K-4.9%	41K-29.3%	58K-30.1%
Add - Incremental shares under stock-based compensation plans (in shares)	$0—	$0—	——	——
Information technology	$2.05M+21.4%	$1.69M+7.5%	$1.57M-28.6%	$2.2M+41.7%
Interest and Dividend Income, Operating	$152.43M+7.9%	$141.27M+1.3%	$139.5M+7.3%	$130.04M+20.0%
Interest and Fee Income, Loans and Leases	$104.43M+2.9%	$101.48M+3.0%	$98.51M+4.9%	$93.87M+2.5%
Interest on borrowings and other obligations	$9K-96.3%	$241K-97.9%	$11.56M—	——
Interest Expense Money Market Deposits	$31.84M-6.1%	$33.91M+82.8%	$18.55M+1,068%	$1.59M+4.5%
Checking accounts	$5.41M+52.1%	$3.56M+243%	$1.04M+146%	$421K+145%
Interest Expense Savings Deposits	$2.33M+16.3%	$2M+131%	$867K+594%	$125K+33.0%
Interest Expense, Subordinated Notes and Debentures	$368K—	$0—	$0—	——
Time deposits	$6.44M-30.5%	$9.25M+96.3%	$4.72M+1,360%	$323K+31.3%
Interest Expense, Trust Preferred Securities	——	——	$0—	$0-100%
Interest Income, Deposits with Financial Institutions	$9.54M—	——	——	——
Interest Income (Expense), after Provision for Loan Loss	$107.45M+20.3%	$89.34M-11.1%	$100.53M-21.4%	$127.87M+19.1%
Interest Income (Expense), Operating	$108.01M+14.1%	$94.66M-7.9%	$102.76M-19.4%	$127.49M+21.5%
Interest Income Operating	$38.47M+16.3%	$33.08M-14.4%	$38.66M+11.2%	$34.77M+113%
Interest Paid, Excluding Capitalized Interest, Operating Activity	$43.14M-6.9%	$46.36M+36.2%	$34.04M+1,230%	$2.56M+21.6%
Issuance Costs Offset To Subordinated Notes	$1.17M—	$0—	$0—	——
Lease Cost	$4.95M-2.3%	$5.06M-10.3%	$5.65M+3.0%	$5.49M+11.5%
Reclassified due to a change in borrower status	-$416K—	$0—	$0+100%	-$2.66M—
New loans	$0-100%	$1.43M—	$0-100%	$1.53M—
Loans And Leases Receivable Related Parties Proceeds	$91K-97.1%	$3.13M+410%	$613K+68.4%	$364K-85.5%
Number of consecutive payments considered sustained repayment performance	60.0%	60.0%	60.0%	60.0%
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation	——	——	-$385.32M-176%	-$139.4M-131%
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation	-$171.99M—	——	$334.69M—	——
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation	$39.08M+37.8%	$28.37M-20.5%	$35.66M-35.5%	$55.28M+22.2%
Noninterest Expense	$83.29M+1.8%	$81.82M+2.9%	$79.48M+5.6%	$75.27M+3.6%
Noninterest Expense Directors Fees	$1.18M-2.6%	$1.21M+0.1%	$1.21M+9.5%	$1.11M+15.7%
Number of operating segments	——	10.0%	1—	——
Number of reportable segments	——	——	1—	——
Occupancy and equipment	$8.51M+3.2%	$8.24M-0.8%	$8.31M+6.2%	$7.82M+7.1%
Net unrealized gains on securities available for sale	$4.89M-49.1%	$9.62M+10.5%	$8.7M+129%	-$30.1M-390%
Net unrealized gains/(losses) on available-for-sale securities	$16.54M-49.2%	$32.56M+10.6%	$29.44M+129%	-$101.82M-390%
Other comprehensive income/(loss)	$11.65M-49.2%	$22.94M+10.6%	$20.74M+129%	-$71.72M-390%
Other Comprehensive Income (Loss), Reclassification Adjustment From AOCI For Investment Transferred From Held-To-Maturity To Available-For-Sale, Before Tax	——	$0—	$0—	——
Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Before Tax	-$88.2M-171%	-$32.54M-274%	-$8.7M-13,710%	-$63K-294%
Tax expense (benefit) of unrealized gains/losses on available for sale securities still held	——	——	——	——
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax	$10.25M+460%	-$2.85M-114%	$20.36M+123%	-$88.62M-316%
Payments For Repurchase Of Equity	$3.29M—	——	$0—	——
Payments of Ordinary Dividends, Common Stock	$16.13M-0.4%	$16.2M+0.6%	$16.11M+2.8%	$15.67M+19.6%
Payment, Tax Withholding, Share-Based Payment Arrangement	——	$64K—	——	——
Payments to Acquire Debt Securities, Available-for-Sale	$1.07B+553%	$163.77M—	$0—	——
Payments to Acquire Property, Plant, and Equipment	$1.82M+250%	$520K-71.7%	$1.84M-19.0%	$2.27M+117%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans	$35K-7.9%	$38K-17.4%	$46K-41.0%	$78K-37.1%
Subordinated debt	$45M—	$0—	$0—	——
Proceeds from Life Insurance Policy	——	$0—	——	——
Proceeds from Maturities, Prepayments and Calls of Held-to-Maturity Securities	$82.08M+76.3%	$46.55M-1.3%	$47.17M+0.2%	$47.1M-34.3%
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-Sale	$162.49M+421%	$31.21M-47.4%	$59.32M-54.4%	$130.18M+18.3%
Proceeds from sale of available-for-sale securities transferred from held-to-maturity	$523.69M—	$0—	$0—	——
Proceeds from sale of available-for-sale securities	$167.02M-42.9%	$292.62M+42.2%	$205.8M—	——
Loans	——	——	$3.26M—	$0—
Cash received from option exercises	——	$0—	——	$821K+77.3%
Proceeds in excess of the cash surrender values	$306K—	$0-100%	$313K+264%	$86K-92.2%
Valuation (provision) reversal	$0—	$0-100%	$40K-88.4%	$345K—
Right Of Use Asset Obtained In Exchange For Finance Lease Liability	——	$8K+14.3%	$7K—	——
Stock-based compensation	$815K—	——	——	$963K-0.9%
Weighted-average grant date fair value of stock options (in dollars per share)	——	——	——	——
Granted (in shares)	——	——	——	——
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period	——	——	——	——
Forfeited or expired (in shares)	——	——	——	——
Intrinsic value of stock options exercised	——	——	$88K-85.7%	$617K-30.3%
Granted (in shares)	——	——	——	——
Exercised (in shares)	——	——	——	——
Share-based Compensation Arrangements by Share-based Payment Award, Options, Tax Withholding And Exercises in Period, Weighted Average Exercise Price	——	——	——	——
Tax withholding obligation, shares withheld (in shares)	——	——	——	——
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period	——	——	——	——
Stock issued for employee stock purchase plan	$35K-7.9%	$38K-17.4%	$46K-25.8%	$62K-30.3%
Stock options exercised, net of shares surrendered for cashless exercises and tax withholdings	——	——	——	$821K+76.9%
Stock issued in payment of director fees	——	——	——	——
Transfer of loan to loans held-for-sale	$0—	$0-100%	$3.26M—	$0—

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Ask your AI about Bank of Marin Bancorp.

Connect your AI assistant and get a quick read on the numbers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Bank of Marin Bancorp's revenue?: Bank of Marin Bancorp (BMRC) generated $38.5M in revenue over the trailing twelve months, down 48.6% year over year.
Is Bank of Marin Bancorp profitable?: Bank of Marin Bancorp is not currently profitable: it reported a net loss of $32.0M over the trailing twelve months, a -83.2% net margin.
What is Bank of Marin Bancorp's earnings per share?: Bank of Marin Bancorp's diluted EPS over the trailing twelve months is $-2.02.
Where does Bank of Marin Bancorp's income statement data come from?: Every line is extracted from Bank of Marin Bancorp's SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.